Gulf Hotels Group B.S.C. Cash Flow Statement

Financials in millions BHD. Fiscal year is January - December.

Millions BHD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Income	8.48	9.78	8.86	6.79	6.67	3.4
Depreciation & Amortization	4.96	5.02	5.52	5.27	5.58	6.31
Loss (Gain) From Sale of Assets	-0.02	-0.02	-0.01	-0	-0.82	-
Asset Writedown & Restructuring Costs	-	-	-	-	-	-1.73
Loss (Gain) on Equity Investments	-1.71	-1.81	-1.72	-1.56	-1.66	-0.97
Provision & Write-off of Bad Debts	-0.19	-0.26	0.02	0.12	0.12	0.04
Other Operating Activities	-1.97	-1.8	-1.55	-1.61	-0.87	-0.3
Change in Accounts Receivable	-0.1	-0.02	-0.45	0.07	-0.59	1.28
Change in Inventory	0.67	0.42	-0.64	0.19	-1.22	0.94
Change in Accounts Payable	0.52	0.05	0.47	-1.7	1.07	0.05
Change in Other Net Operating Assets	-0.53	-0.28	0.24	1.14	0.94	-
Operating Cash Flow	10.1	11.08	10.74	8.7	9.22	9.02
Operating Cash Flow Growth	15.29%	3.12%	23.46%	-5.69%	2.22%	209.59%
Capital Expenditures	-4.41	-4.92	-3.55	-2.57	-0.79	-0.04
Sale of Property, Plant & Equipment	0.02	0.02	0.34	0.01	8.21	-
Cash Acquisitions	-	-	-	-10.01	-	-
Sale (Purchase) of Real Estate	-0.02	-0.02	-0.02	-0.01	-0	-
Investment in Securities	-5.52	-0.36	-3.08	10.48	-11.5	-
Other Investing Activities	3.15	3.05	3.11	3.13	2.95	1.88
Investing Cash Flow	-6.78	-2.24	-3.21	1.03	-1.13	1.84
Long-Term Debt Repaid	-	-	-	-	-5.38	-6.46
Net Debt Issued (Repaid)	-	-	-	-	-5.38	-6.46
Repurchase of Common Stock	-0.12	-0.11	-	-	-	-
Common Dividends Paid	-11.29	-5.65	-5.65	-6.26	-4.52	-2.34
Other Financing Activities	-	-	-	-	-0.33	-0.34
Financing Cash Flow	-11.41	-5.76	-5.65	-6.26	-10.23	-9.14
Foreign Exchange Rate Adjustments	0.01	0.03	-0.16	0.14	0.1	-
Net Cash Flow	-8.07	3.1	1.73	3.6	-2.04	1.72
Free Cash Flow	5.69	6.15	7.19	6.13	8.43	8.98
Free Cash Flow Growth	19.11%	-14.40%	17.28%	-27.32%	-6.13%	280.53%
Free Cash Flow Margin	13.82%	14.29%	17.04%	16.12%	24.04%	34.87%
Free Cash Flow Per Share	0.03	0.03	0.03	0.03	0.04	0.04
Cash Interest Paid	-	-	-	-	0.29	0.29
Levered Free Cash Flow	-0.09	5.58	6.98	6.08	9.29	9.34
Unlevered Free Cash Flow	-0.09	5.58	6.98	6.08	9.33	9.58
Change in Working Capital	0.55	0.16	-0.38	-0.3	0.2	2.28

Source: S&P Global Market Intelligence. Standard template. Financial Sources.