Khaleeji Bank B.S.C. (BAX:KHALEEJI)

Khaleeji Bank B.S.C. Income Statement

Financials in millions BHD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Interest Income on Loans	59.37	55.57	45.04	36.45	30.07
Interest Income on Investments	28.95	24.99	29.6	21.98	20.09
Total Interest Income	88.32	80.56	74.64	58.43	50.16
Interest Paid on Deposits	-	-	-	14.35	11.96
Interest Paid on Borrowings	35.12	45.35	41.16	18.67	13.64
Total Interest Expense	35.12	45.35	41.16	33.02	25.6
Net Interest Income	53.21	35.21	33.49	25.41	24.56
Net Interest Income Growth (YoY)	51.12%	5.15%	31.79%	3.44%	21.84%
Gain (Loss) on Sale of Equity Investments	0.43	-0.5	-0.93	-1.25	-1.13
Other Non-Interest Income	10.27	15.26	14.56	5.03	3.46
Total Non-Interest Income	10.7	14.75	13.63	3.78	2.33
Non-Interest Income Growth (YoY)	-27.48%	8.22%	260.70%	62.47%	-6.32%
Revenues Before Loan Losses	63.9	49.96	47.12	29.19	26.89
Provision for Loan Losses	6.02	1.92	1.47	1.92	4.79
Revenue	57.88	48.04	45.65	27.27	22.1
Revenue Growth (YoY)	20.49%	5.23%	67.40%	23.36%	20.77%
Salaries and Employee Benefits	9.48	7.13	6.62	7.5	5.66
Selling, General & Administrative	-	0.67	1.44	0.61	0.45
Other Non-Interest Expense	36.82	29.73	28.55	5.15	5.19
Total Non-Interest Expense	46.3	37.53	36.6	13.26	11.29
EBT Excluding Unusual Items	11.58	10.5	9.05	14.01	10.81
Pretax Income	11.58	10.5	9.05	14.01	10.81
Earnings From Continuing Operations	11.58	10.5	9.05	14.01	10.81
Minority Interest in Earnings	0	-	-0.04	-	0.04
Net Income	11.58	10.5	9	14.01	10.85
Preferred Dividends & Other Adjustments	-	-	6	6	6
Net Income to Common	11.58	10.5	3	8.01	4.85
Net Income Growth	10.27%	16.66%	-35.73%	29.06%	35.90%
Basic Shares Outstanding	1,085	1,016	800	802	804
Diluted Shares Outstanding	1,085	1,016	800	802	804
Shares Change (YoY)	6.79%	27.02%	-0.19%	-0.23%	-0.03%
EPS (Basic)	0.01	0.01	0.00	0.01	0.01
EPS (Diluted)	0.01	0.01	0.00	0.01	0.01
EPS Growth	3.26%	175.40%	-62.43%	65.36%	-5.76%
Dividend Per Share	-	0.005	-	-	-

Source: S&P Global Market Intelligence. Banks template. Financial Sources.