Solidarity Bahrain B.S.C. (BAX: SOLID)
Bahrain
· Delayed Price · Currency is BHD 0.360
0.00 (0.00%)
At close: Nov 18, 2024
Solidarity Bahrain B.S.C. Income Statement
Financials in millions BHD. Fiscal year is January - December.
Millions BHD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Premiums & Annuity Revenue | 30.55 | 26.82 | 26.72 | 14.47 | 15.07 | 14.97 | Upgrade
|
| Total Interest & Dividend Income | 4.07 | 2.79 | 2.53 | 2.13 | 1.88 | 1.94 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.09 | -0.09 | - | -0.26 | - | - | Upgrade
|
| Other Revenue | 12.92 | 2.75 | 2.38 | 1.48 | 1.05 | 1.23 | Upgrade
|
| Total Revenue | 47.44 | 32.27 | 31.63 | 17.82 | 17.99 | 18.14 | Upgrade
|
| Revenue Growth (YoY) | 37.82% | 2.03% | 77.47% | -0.96% | -0.80% | 0.15% | Upgrade
|
| Policy Benefits | 23.96 | 17.58 | 18.06 | 8.43 | 9.19 | 9.56 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 3.53 | 2.9 | 2.82 | 1.56 | 1.45 | 1.4 | Upgrade
|
| Provision for Bad Debts | 0.06 | 0.06 | 0.11 | 0.04 | 0.16 | 0.36 | Upgrade
|
| Other Operating Expenses | 9.48 | 2.8 | 2.65 | 1.92 | 1.95 | 1.57 | Upgrade
|
| Total Operating Expenses | 41.42 | 27.06 | 27.07 | 14.51 | 15.21 | 15.24 | Upgrade
|
| Operating Income | 6.02 | 5.21 | 4.56 | 3.31 | 2.78 | 2.9 | Upgrade
|
| EBT Excluding Unusual Items | 6.02 | 5.21 | 4.56 | 3.31 | 2.78 | 2.9 | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.3 | - | Upgrade
|
| Pretax Income | 6.02 | 5.21 | 4.56 | 3.31 | 3.08 | 2.9 | Upgrade
|
| Net Income | 6.02 | 5.21 | 4.56 | 3.31 | 3.08 | 2.9 | Upgrade
|
| Preferred Dividends & Other Adjustments | 0.27 | 0.87 | 0.83 | 0.42 | 0.39 | 0.29 | Upgrade
|
| Net Income to Common | 5.75 | 4.34 | 3.73 | 2.89 | 2.69 | 2.62 | Upgrade
|
| Net Income Growth | 17.51% | 14.23% | 37.88% | 7.44% | 6.06% | 12.69% | Upgrade
|
| Shares Outstanding (Basic) | 154 | 133 | 132 | 120 | 120 | 120 | Upgrade
|
| Shares Outstanding (Diluted) | 154 | 133 | 132 | 120 | 120 | 120 | Upgrade
|
| Shares Change (YoY) | 15.71% | 0.74% | 10.30% | - | - | - | Upgrade
|
| EPS (Basic) | 0.04 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.04 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | Upgrade
|
| EPS Growth | 16.82% | 15.43% | 17.35% | 7.45% | 2.64% | 13.45% | Upgrade
|
| Free Cash Flow | 4.72 | 1.73 | 3.12 | 4.15 | 2.79 | 1.01 | Upgrade
|
| Free Cash Flow Per Share | 0.03 | 0.01 | 0.02 | 0.03 | 0.02 | 0.01 | Upgrade
|
| Dividend Per Share | 0.025 | 0.025 | 0.020 | 0.018 | 0.018 | 0.015 | Upgrade
|
| Dividend Growth | 25.00% | 25.00% | 11.11% | 2.86% | 16.67% | 20.00% | Upgrade
|
| Operating Margin | 12.69% | 16.15% | 14.42% | 18.56% | 15.46% | 16.00% | Upgrade
|
| Profit Margin | 12.13% | 13.46% | 11.81% | 16.19% | 14.92% | 14.42% | Upgrade
|
| Free Cash Flow Margin | 9.94% | 5.36% | 9.86% | 23.28% | 15.52% | 5.54% | Upgrade
|
| EBITDA | 6.35 | 5.4 | 4.7 | 3.58 | 3.03 | 3.06 | Upgrade
|
| EBITDA Margin | 13.39% | 16.74% | 14.86% | 20.10% | 16.85% | 16.85% | Upgrade
|
| D&A For EBITDA | 0.33 | 0.19 | 0.14 | 0.27 | 0.25 | 0.15 | Upgrade
|
| EBIT | 6.02 | 5.21 | 4.56 | 3.31 | 2.78 | 2.9 | Upgrade
|
| EBIT Margin | 12.69% | 16.15% | 14.42% | 18.56% | 15.46% | 16.00% | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.