Solidarity Bahrain B.S.C. (BAX:SOLID)
0.4150
+0.0040 (0.97%)
At close: Jun 3, 2026
Solidarity Bahrain B.S.C. Income Statement
Financials in millions BHD. Fiscal year is January - December.
Millions BHD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 78.68 | 65.37 | 35.66 | 33.14 | 26.72 | 14.47 |
Total Interest & Dividend Income | 8.8 | 8.67 | 3.83 | 2.7 | 2.53 | 2.13 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.26 |
Other Revenue | 3.11 | 3.03 | 3.14 | 0.25 | 2.38 | 1.48 |
| 90.59 | 77.07 | 42.63 | 36.09 | 31.63 | 17.82 | |
Revenue Growth (YoY) | 112.41% | 80.78% | 18.12% | 14.12% | 77.47% | -0.96% |
Policy Benefits | 75.13 | 61.97 | 34.83 | 32.28 | 18.06 | 8.43 |
Policy Acquisition & Underwriting Costs | 6.88 | 5.24 | 5.09 | 3.59 | 2.82 | 1.56 |
Provision for Bad Debts | - | - | - | - | 0.11 | 0.04 |
Other Operating Expenses | -7.62 | -4.92 | -9.99 | -8.99 | 2.65 | 1.92 |
Total Operating Expenses | 80.42 | 67.65 | 34.56 | 30.61 | 27.07 | 14.51 |
Operating Income | 10.17 | 9.42 | 8.07 | 5.48 | 4.56 | 3.31 |
EBT Excluding Unusual Items | 10.17 | 9.42 | 8.07 | 5.48 | 4.56 | 3.31 |
Pretax Income | 10.17 | 9.42 | 8.07 | 5.48 | 4.56 | 3.31 |
Net Income | 10.17 | 9.42 | 8.07 | 5.48 | 4.56 | 3.31 |
Preferred Dividends & Other Adjustments | 0.87 | 0.7 | 1.18 | 1.14 | 0.83 | 0.42 |
Net Income to Common | 9.3 | 8.72 | 6.89 | 4.34 | 3.73 | 2.89 |
Net Income Growth | 25.58% | 16.77% | 47.25% | 20.13% | 37.88% | 7.44% |
Shares Outstanding (Basic) | 170 | 170 | 170 | 170 | 169 | 153 |
Shares Outstanding (Diluted) | 170 | 170 | 170 | 170 | 169 | 153 |
Shares Change (YoY) | 6.42% | - | - | 0.74% | 10.30% | - |
EPS (Basic) | 0.05 | 0.05 | 0.04 | 0.03 | 0.02 | 0.02 |
EPS (Diluted) | 0.05 | 0.05 | 0.04 | 0.03 | 0.02 | 0.02 |
EPS Growth | 32.49% | 26.60% | 58.71% | 15.42% | 17.34% | 7.45% |
Free Cash Flow | -4.37 | -3.42 | 4.09 | 0.95 | 3.12 | 4.15 |
Free Cash Flow Per Share | -0.03 | -0.02 | 0.02 | 0.01 | 0.02 | 0.03 |
Dividend Per Share | 0.025 | 0.025 | - | 0.020 | 0.016 | 0.014 |
Dividend Growth | - | - | - | 24.84% | 11.35% | 2.92% |
Operating Margin | 11.23% | 12.22% | 18.93% | 15.18% | 14.42% | 18.56% |
Profit Margin | 10.27% | 11.32% | 16.16% | 12.03% | 11.81% | 16.19% |
Free Cash Flow Margin | -4.82% | -4.44% | 9.58% | 2.62% | 9.86% | 23.28% |
EBITDA | 11.03 | 10.14 | 8.63 | 5.67 | 4.7 | 3.58 |
EBITDA Margin | 12.18% | 13.16% | 20.23% | 15.72% | 14.86% | 20.10% |
D&A For EBITDA | 0.86 | 0.72 | 0.56 | 0.19 | 0.14 | 0.27 |
EBIT | 10.17 | 9.42 | 8.07 | 5.48 | 4.56 | 3.31 |
EBIT Margin | 11.23% | 12.22% | 18.93% | 15.18% | 14.42% | 18.56% |