Aluar Aluminio Argentino S.A.I.C. (BCBA:ALUA)
843.00
-7.00 (-0.82%)
Sep 23, 2026, 4:59 PM BRT
BCBA:ALUA Cash Flow Statement
Financials in millions ARS. Fiscal year is July - June.
Millions ARS. Fiscal year is Jul - Jun.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Net Income | 258,692 | 7,513 | 170,169 | 256,044 | 63,475 |
Depreciation & Amortization | 99,035 | 101,499 | 98,127 | 77,557 | 26,461 |
Other Amortization | 163.14 | 12.25 | - | - | - |
Loss (Gain) From Sale of Assets | 1,493 | -108.74 | 2,499 | - | - |
Asset Writedown & Restructuring Costs | - | - | - | 127.21 | 179.33 |
Loss (Gain) From Sale of Investments | - | - | - | - | -4,174 |
Loss (Gain) on Equity Investments | -5,827 | 576.94 | 299.62 | 552.87 | 238.05 |
Other Operating Activities | 123,966 | 45,460 | 178,391 | 104,462 | 39,255 |
Change in Accounts Receivable | -143,383 | 43,112 | -43,177 | 94,064 | -27,740 |
Change in Inventory | 373,102 | -87,407 | -112,983 | -58,433 | -37,101 |
Change in Accounts Payable | 83,735 | -38,417 | -1,944 | 13,879 | 8,698 |
Change in Unearned Revenue | 427.36 | -226.54 | -5,162 | 681.39 | -170.97 |
Change in Income Taxes | -21,831 | 15,841 | -83,451 | -277,986 | -15,817 |
Change in Other Net Operating Assets | 81,003 | 28,711 | -94,113 | 40,350 | -5,067 |
Operating Cash Flow | 779,689 | 43,951 | 148,811 | 212,277 | 50,597 |
Operating Cash Flow Growth | 1673.98% | -70.47% | -29.90% | 319.54% | 82.66% |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Capital Expenditures | -278,212 | -348,821 | -47,921 | -123,131 | -6,298 |
Sale (Purchase) of Intangibles | -161.57 | -129.2 | -1.97 | -37.84 | - |
Investment in Securities | -122,042 | - | - | - | - |
Other Investing Activities | -7,623 | - | - | - | - |
Investing Cash Flow | -408,038 | -348,951 | -47,923 | -123,169 | -6,298 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Long-Term Debt Issued | 549,771 | 533,524 | 560,923 | 330,750 | 12,268 |
Long-Term Debt Repaid | -751,735 | -458,075 | -360,442 | -226,447 | -17,986 |
Net Debt Issued (Repaid) | -201,964 | 75,449 | 200,481 | 104,303 | -5,718 |
Common Dividends Paid | - | -9,059 | -4,369 | -206,584 | -10,527 |
Other Financing Activities | -56,226 | -37,426 | -24,688 | -29,946 | -3,243 |
Financing Cash Flow | -258,190 | 28,963 | 171,424 | -132,226 | -19,488 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Foreign Exchange Rate Adjustments | 51,866 | 44,594 | 280,291 | 36,297 | 4,173 |
Miscellaneous Cash Flow Adjustments | -10,412 | -73,614 | -285,511 | -81,823 | -11,063 |
Net Cash Flow | 154,914 | -305,056 | 267,093 | -88,643 | 17,922 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 501,477 | -304,870 | 100,891 | 89,146 | 44,300 |
Free Cash Flow Growth | - | - | 13.17% | 101.24% | 76.14% |
Free Cash Flow Margin | 17.24% | -19.51% | 5.85% | 7.36% | 11.93% |
Free Cash Flow Per Share | 179.10 | -108.88 | 36.03 | 31.84 | 15.82 |
Levered Free Cash Flow | 241,585 | -237,582 | -210,738 | -480,479 | -25,303 |
Unlevered Free Cash Flow | 241,585 | -236,839 | -208,468 | -474,604 | -20,802 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash Interest Paid | 46,542 | 37,426 | 24,688 | 29,946 | 3,243 |
Cash Income Tax Paid | - | 74,372 | 1,986 | 93,749 | - |
Change in Working Capital | 302,167 | -111,001 | -300,674 | -226,466 | -74,836 |