Bunge Global SA (BCBA:BNG)
Argentina · Delayed Price · Currency is ARS 22,175
+150 (0.68%)
At close: Aug 8, 2025, 5:00 PM BRT
FARO Technologies Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Net Income | 1,378 | 1,137 | 2,243 | 1,610 | 2,078 | 1,145 | Upgrade |
Depreciation & Amortization | 478 | 468 | 430 | 408 | 424 | 435 | Upgrade |
Loss (Gain) From Sale of Assets | - | - | - | 103 | 170 | - | Upgrade |
Asset Writedown & Restructuring Costs | 41 | 41 | 125 | 59 | 56 | 10 | Upgrade |
Loss (Gain) From Sale of Investments | -352 | -205 | -4 | -6 | -417 | -110 | Upgrade |
Loss (Gain) on Equity Investments | -27 | 19 | -157 | -106 | -160 | - | Upgrade |
Stock-Based Compensation | 66 | 65 | 69 | 65 | 61 | 71 | Upgrade |
Provision & Write-off of Bad Debts | - | - | - | - | - | 70 | Upgrade |
Other Operating Activities | -182 | 280 | -71 | -55 | -99 | -60 | Upgrade |
Change in Accounts Receivable | -114 | 169 | 256 | -7,146 | -5,906 | -2,270 | Upgrade |
Change in Inventory | -27 | 303 | 1,397 | -283 | -1,349 | -2,460 | Upgrade |
Change in Accounts Payable | -446 | -538 | -939 | 67 | 1,633 | 155 | Upgrade |
Change in Unearned Revenue | 34 | 51 | -140 | 175 | 32 | -11 | Upgrade |
Change in Income Taxes | -22 | -242 | 202 | -94 | 247 | 51 | Upgrade |
Change in Other Net Operating Assets | 196 | 352 | -103 | -346 | 336 | -562 | Upgrade |
Operating Cash Flow | 1,023 | 1,900 | 3,308 | -5,549 | -2,894 | -3,536 | Upgrade |
Operating Cash Flow Growth | -56.58% | -42.56% | - | - | - | - | Upgrade |
Capital Expenditures | -1,559 | -1,376 | -1,122 | -555 | -399 | -365 | Upgrade |
Divestitures | 477 | 8 | 170 | 508 | 647 | 194 | Upgrade |
Investment in Securities | 372 | 269 | -156 | -50 | -183 | -46 | Upgrade |
Other Investing Activities | 42 | -15 | 99 | 6,596 | -9 | 2,030 | Upgrade |
Investing Cash Flow | -668 | -1,114 | -1,009 | 6,499 | 5,113 | 1,813 | Upgrade |
Short-Term Debt Issued | - | 1,201 | 1,385 | 1,880 | 2,529 | 33,776 | Upgrade |
Long-Term Debt Issued | - | 2,045 | 1,008 | 300 | 1,001 | 2,401 | Upgrade |
Total Debt Issued | 8,141 | 3,246 | 2,393 | 2,180 | 3,530 | 36,177 | Upgrade |
Short-Term Debt Repaid | - | -1,077 | -987 | -1,856 | -4,623 | -31,861 | Upgrade |
Long-Term Debt Repaid | - | -753 | -1,176 | -1,029 | -4 | -2,114 | Upgrade |
Total Debt Repaid | -2,006 | -1,830 | -2,163 | -2,885 | -4,627 | -33,975 | Upgrade |
Net Debt Issued (Repaid) | 6,135 | 1,416 | 230 | -705 | -1,097 | 2,202 | Upgrade |
Issuance of Common Stock | 11 | 11 | 9 | 92 | 116 | 9 | Upgrade |
Repurchase of Common Stock | -700 | -1,100 | -600 | -200 | -100 | -100 | Upgrade |
Preferred Dividends Paid | - | - | - | - | -34 | -34 | Upgrade |
Common Dividends Paid | -372 | -378 | -383 | -349 | -289 | -282 | Upgrade |
Dividends Paid | -372 | -378 | -383 | -349 | -323 | -316 | Upgrade |
Other Financing Activities | 162 | -39 | -112 | 393 | -228 | -32 | Upgrade |
Financing Cash Flow | 5,236 | -90 | -856 | -769 | -1,632 | 1,763 | Upgrade |
Foreign Exchange Rate Adjustments | 20 | 9 | 28 | 66 | -63 | 19 | Upgrade |
Net Cash Flow | 5,611 | 705 | 1,471 | 247 | 524 | 59 | Upgrade |
Free Cash Flow | -536 | 524 | 2,186 | -6,104 | -3,293 | -3,901 | Upgrade |
Free Cash Flow Growth | - | -76.03% | - | - | - | - | Upgrade |
Free Cash Flow Margin | -1.05% | 0.99% | 3.67% | -9.08% | -5.57% | -9.42% | Upgrade |
Free Cash Flow Per Share | -3.89 | 3.68 | 14.50 | -39.86 | -21.61 | -26.06 | Upgrade |
Cash Interest Paid | 430 | 434 | 507 | 403 | 285 | 264 | Upgrade |
Cash Income Tax Paid | 381 | 520 | 655 | 570 | 531 | 140 | Upgrade |
Levered Free Cash Flow | -1,082 | 347.5 | 1,786 | 684.5 | 1,737 | -2,277 | Upgrade |
Unlevered Free Cash Flow | -801.13 | 641.88 | 2,108 | 936.38 | 1,888 | -2,112 | Upgrade |
Change in Working Capital | -379 | 95 | 673 | -7,627 | -5,007 | -5,097 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.