Consultatio S.A. (BCBA: CTIO)
Argentina
· Delayed Price · Currency is ARS 2,430.00
+30.00 (1.25%)
Nov 19, 2024, 4:59 PM BRT
Consultatio Cash Flow Statement
Financials in millions ARS. Fiscal year is January - December.
Millions ARS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Net Income | -14,876 | 98,979 | 5,338 | -9,397 | 4,287 | 621.82 | Upgrade
|
| Depreciation & Amortization | 645.9 | 924 | 604 | 833.04 | 582.31 | 456.94 | Upgrade
|
| Loss (Gain) From Sale of Assets | 25.78 | 51 | -179 | -342.29 | -0.86 | -95.65 | Upgrade
|
| Asset Writedown & Restructuring Costs | 56,415 | -48,124 | 9,059 | -7,333 | -4,543 | -2,568 | Upgrade
|
| Loss (Gain) From Sale of Investments | 56,800 | - | - | 74.73 | 483.6 | -211.11 | Upgrade
|
| Loss (Gain) on Equity Investments | -35,249 | -26,869 | -6,690 | 2,672 | -1,937 | -789 | Upgrade
|
| Other Operating Activities | -101,982 | -47,137 | -48,207 | 19,283 | -330.32 | 1,499 | Upgrade
|
| Change in Accounts Receivable | -607.86 | -4,143 | 249 | 265.47 | 78.23 | 75.2 | Upgrade
|
| Change in Inventory | -27,872 | -8,133 | 26,013 | 2,667 | 1,881 | -1,945 | Upgrade
|
| Change in Accounts Payable | 302.49 | 8,447 | -2,225 | -376.18 | 8.84 | -216.03 | Upgrade
|
| Change in Unearned Revenue | 44,914 | 44,257 | 48,707 | 18,061 | 5,443 | 1,912 | Upgrade
|
| Change in Other Net Operating Assets | 6,380 | 640 | 4,133 | -2,030 | -634.94 | 2,426 | Upgrade
|
| Operating Cash Flow | -15,103 | 18,892 | 36,802 | 24,379 | 5,318 | 1,166 | Upgrade
|
| Operating Cash Flow Growth | - | -48.67% | 50.96% | 358.44% | 356.18% | - | Upgrade
|
| Capital Expenditures | 289.59 | -914 | -1,440 | -912.82 | -5.99 | -1.85 | Upgrade
|
| Sale of Property, Plant & Equipment | 3.38 | 9 | 188 | 696.99 | - | - | Upgrade
|
| Cash Acquisitions | -1,376 | -160 | - | - | - | - | Upgrade
|
| Investment in Securities | 103,567 | -8,780 | 8,467 | -8,147 | -1,593 | -1,792 | Upgrade
|
| Other Investing Activities | -1,516 | 1,679 | 2,658 | - | -0.43 | -996.67 | Upgrade
|
| Investing Cash Flow | 89,790 | -12,594 | 7,118 | -9,683 | -1,996 | 1,863 | Upgrade
|
| Short-Term Debt Issued | - | 16,164 | 11,048 | 4,730 | 293.88 | 638.27 | Upgrade
|
| Total Debt Issued | 20,944 | 16,164 | 11,048 | 4,730 | 293.88 | 638.27 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -483.38 | - | -1.5 | Upgrade
|
| Total Debt Repaid | - | - | - | -483.38 | - | -1.5 | Upgrade
|
| Net Debt Issued (Repaid) | 20,944 | 16,164 | 11,048 | 4,247 | 293.88 | 636.77 | Upgrade
|
| Common Dividends Paid | -52,858 | -22,633 | -20,971 | -9,111 | - | -7,002 | Upgrade
|
| Other Financing Activities | 24,359 | - | -11,024 | -16,115 | -1,873 | - | Upgrade
|
| Financing Cash Flow | -7,556 | -6,469 | -20,947 | -20,978 | -1,579 | -6,366 | Upgrade
|
| Foreign Exchange Rate Adjustments | -13,784 | -13,590 | -13,007 | -2,543 | 102.52 | -293.86 | Upgrade
|
| Net Cash Flow | 53,347 | -13,761 | 9,966 | -8,825 | 1,845 | -3,630 | Upgrade
|
| Free Cash Flow | -14,813 | 17,978 | 35,362 | 23,466 | 5,312 | 1,164 | Upgrade
|
| Free Cash Flow Growth | - | -49.16% | 50.69% | 341.78% | 356.39% | - | Upgrade
|
| Free Cash Flow Margin | -19.60% | 22.54% | 33.54% | 83.87% | 52.12% | 24.58% | Upgrade
|
| Free Cash Flow Per Share | -36.13 | 43.86 | 86.27 | 57.25 | 12.96 | 2.84 | Upgrade
|
| Cash Income Tax Paid | 998.03 | 8,556 | 4,651 | 1,668 | 18.39 | 15.94 | Upgrade
|
| Levered Free Cash Flow | -268,287 | -16,187 | -25,988 | -571.68 | -6,790 | -505.05 | Upgrade
|
| Unlevered Free Cash Flow | -236,967 | -16,091 | -25,392 | -309.59 | -6,715 | -469.66 | Upgrade
|
| Change in Net Working Capital | 238,089 | 18,301 | 26,660 | 4,164 | 7,895 | 542.21 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.