Cablevisión Holding S.A. (BCBA:CVH)
5,740.00
-120.00 (-2.05%)
Apr 30, 2025, 4:59 PM BRT
Cablevisión Holding Cash Flow Statement
Financials in millions ARS. Fiscal year is January - December.
Millions ARS. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
Net Income | 387,106 | -216,730 | -313,600 | 7,203 | -4,545 | Upgrade
|
Depreciation & Amortization | 1,302,436 | 1,528,935 | 762,778 | 256,350 | 120,731 | Upgrade
|
Other Amortization | 9,895 | 4,316 | 13,079 | 5,180 | 3,346 | Upgrade
|
Asset Writedown & Restructuring Costs | 77,596 | 81,688 | 712,407 | 23,722 | 18,161 | Upgrade
|
Loss (Gain) on Equity Investments | 11,474 | 4,111 | -2,550 | -769 | -749 | Upgrade
|
Other Operating Activities | -799,631 | -461,814 | -472,696 | -21,199 | 44,847 | Upgrade
|
Change in Accounts Receivable | -260,840 | -387,537 | -81,411 | -25,039 | -11,038 | Upgrade
|
Change in Inventory | -6,388 | -45,447 | -15,623 | -761 | -297 | Upgrade
|
Change in Accounts Payable | 20,982 | 736,729 | 121,795 | 12,965 | -10,623 | Upgrade
|
Change in Income Taxes | - | - | -17,074 | -5,173 | 1,713 | Upgrade
|
Change in Other Net Operating Assets | 66,757 | 98,042 | -41,814 | 429 | -8,771 | Upgrade
|
Operating Cash Flow | 809,387 | 1,342,293 | 665,291 | 252,908 | 152,775 | Upgrade
|
Operating Cash Flow Growth | -39.70% | 101.76% | 163.06% | 65.54% | 37.52% | Upgrade
|
Capital Expenditures | -348,124 | -574,763 | -365,141 | -143,341 | -78,924 | Upgrade
|
Sale of Property, Plant & Equipment | 5,912 | 2,515 | 1,115 | 306 | 80 | Upgrade
|
Cash Acquisitions | -10,664 | -10,350 | -1,267 | - | - | Upgrade
|
Divestitures | 3,942 | - | - | - | - | Upgrade
|
Sale (Purchase) of Intangibles | -46,084 | -434,589 | -16,255 | -4,948 | -3,128 | Upgrade
|
Investment in Securities | 11,039 | -224,403 | -136,335 | -76,558 | -43,518 | Upgrade
|
Other Investing Activities | 1,013 | 2,622 | 1,915 | 456 | 121 | Upgrade
|
Investing Cash Flow | -382,966 | -1,238,968 | -515,968 | -224,085 | -125,369 | Upgrade
|
Long-Term Debt Issued | 1,196,510 | 845,291 | 265,366 | 125,088 | 84,570 | Upgrade
|
Total Debt Issued | 1,196,510 | 845,291 | 265,366 | 125,088 | 84,570 | Upgrade
|
Long-Term Debt Repaid | -1,239,671 | -593,937 | -260,253 | -110,822 | -106,601 | Upgrade
|
Total Debt Repaid | -1,239,671 | -593,937 | -260,253 | -110,822 | -106,601 | Upgrade
|
Net Debt Issued (Repaid) | -43,161 | 251,354 | 5,113 | 14,266 | -22,031 | Upgrade
|
Common Dividends Paid | - | - | - | - | -1,481 | Upgrade
|
Other Financing Activities | -362,460 | -460,749 | -147,735 | -53,802 | -32,027 | Upgrade
|
Financing Cash Flow | -405,621 | -209,395 | -142,622 | -39,536 | -55,539 | Upgrade
|
Foreign Exchange Rate Adjustments | -57,712 | 185,306 | -3,366 | -5,817 | 1,905 | Upgrade
|
Net Cash Flow | -36,912 | 79,236 | 3,335 | -16,530 | -26,228 | Upgrade
|
Free Cash Flow | 461,263 | 767,530 | 300,150 | 109,567 | 73,851 | Upgrade
|
Free Cash Flow Growth | -39.90% | 155.72% | 173.94% | 48.36% | 67.25% | Upgrade
|
Free Cash Flow Margin | 11.15% | 17.12% | 13.22% | 13.22% | 16.22% | Upgrade
|
Free Cash Flow Per Share | 2553.46 | 4248.89 | 1661.57 | 606.54 | 408.83 | Upgrade
|
Cash Interest Paid | 325,365 | 450,710 | 143,908 | 52,238 | 31,473 | Upgrade
|
Cash Income Tax Paid | 7,376 | 11,152 | 31,539 | 4,422 | 2,866 | Upgrade
|
Levered Free Cash Flow | 490,133 | 691,182 | 422,463 | 156,039 | 79,517 | Upgrade
|
Unlevered Free Cash Flow | 572,723 | 770,772 | 451,563 | 177,434 | 93,748 | Upgrade
|
Change in Net Working Capital | 251,619 | -416,369 | -130,796 | -57,019 | -29,829 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.