CEMEX Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	16,132	16,063	16,404	14,706	14,379
Revenue Growth (YoY)	0.43%	-2.08%	11.55%	2.27%	13.50%
Cost of Revenue	10,931	10,766	10,966	10,304	9,819
Gross Profit	5,201	5,297	5,438	4,402	4,560
Selling, General & Admin	3,451	3,514	3,536	3,069	2,872
Operating Expenses	3,451	3,514	3,536	3,069	2,872
Operating Income	1,750	1,783	1,902	1,333	1,688
Interest Expense	-257	-305	-273	-473	-566
Interest & Investment Income	48	36	37	25	22
Earnings From Equity Investments	90	93	98	30	54
Currency Exchange Gain (Loss)	232	-353	130	96	-40
Other Non Operating Income (Expenses)	-290	-262	-363	-4	4
EBT Excluding Unusual Items	1,573	992	1,531	1,007	1,162
Merger & Restructuring Charges	-179	-10	-2	-20	-17
Impairment of Goodwill	-430	-	-	-365	-
Gain (Loss) on Sale of Investments	-	139	-	48	-
Gain (Loss) on Sale of Assets	-67	-8	-160	-73	-97
Asset Writedown	-108	-122	-43	-77	-513
Other Unusual Items	-	-	-	50	419
Pretax Income	789	991	1,326	570	954
Income Tax Expense	385	67	1,205	168	137
Earnings From Continuing Operations	404	924	121	402	817
Earnings From Discontinued Operations	566	36	78	483	-39
Net Income to Company	970	960	199	885	778
Minority Interest in Earnings	-10	-21	-17	-27	-25
Net Income	960	939	182	858	753
Net Income to Common	960	939	182	858	753
Net Income Growth	2.24%	415.93%	-78.79%	13.94%	-
Shares Outstanding (Basic)	14,514	14,468	14,504	14,518	14,708
Shares Outstanding (Diluted)	14,694	14,689	14,703	14,783	14,951
Shares Change (YoY)	0.04%	-0.10%	-0.54%	-1.13%	1.65%
EPS (Basic)	0.07	0.06	0.01	0.06	0.05
EPS (Diluted)	0.07	0.06	0.01	0.06	0.05
EPS Growth	2.45%	416.64%	-78.67%	15.16%	-
Free Cash Flow	1,028	992	1,436	613	1,067
Free Cash Flow Per Share	0.07	0.07	0.10	0.04	0.07
Dividend Per Share	-	0.009	0.008	-	-
Dividend Growth	-	8.27%	-	-	-
Gross Margin	32.24%	32.98%	33.15%	29.93%	31.71%
Operating Margin	10.85%	11.10%	11.59%	9.06%	11.74%
Profit Margin	5.95%	5.85%	1.11%	5.83%	5.24%
Free Cash Flow Margin	6.37%	6.18%	8.75%	4.17%	7.42%
EBITDA	2,789	2,759	3,075	2,405	2,808
EBITDA Margin	17.29%	17.18%	18.75%	16.35%	19.53%
D&A For EBITDA	1,039	976	1,173	1,072	1,120
EBIT	1,750	1,783	1,902	1,333	1,688
EBIT Margin	10.85%	11.10%	11.59%	9.06%	11.74%
Effective Tax Rate	48.80%	6.76%	90.88%	29.47%	14.36%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.