CEMEX Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	16,132	16,200	16,554	14,706	14,379
Revenue Growth (YoY)	-0.42%	-2.14%	12.57%	2.27%	13.50%
Cost of Revenue	10,821	10,872	11,077	10,304	9,819
Gross Profit	5,311	5,328	5,477	4,402	4,560
Selling, General & Admin	3,521	3,540	3,562	3,069	2,872
Other Operating Expenses	0.62	-	-	-	-
Operating Expenses	3,522	3,540	3,562	3,069	2,872
Operating Income	1,789	1,788	1,915	1,333	1,688
Interest Expense	-300.78	-503	-487	-473	-566
Interest & Investment Income	15.9	36	37	25	22
Earnings From Equity Investments	89.67	93	98	30	54
Currency Exchange Gain (Loss)	231.8	-353	130	96	-40
Other Non Operating Income (Expenses)	-252.09	-72	-91	-4	4
EBT Excluding Unusual Items	1,573	989	1,602	1,007	1,162
Merger & Restructuring Charges	-183	-10	-2	-20	-17
Impairment of Goodwill	-	-	-	-365	-
Gain (Loss) on Sale of Investments	-	139	-	48	-
Gain (Loss) on Sale of Assets	-63	-5	-163	-73	-97
Asset Writedown	-537.68	-122	-43	-77	-513
Other Unusual Items	-	-11	-71	50	419
Pretax Income	789.35	980	1,323	570	954
Income Tax Expense	385.01	67	1,204	168	137
Earnings From Continuing Operations	404.34	913	119	402	817
Earnings From Discontinued Operations	565.38	47	80	483	-39
Net Income to Company	969.72	960	199	885	778
Minority Interest in Earnings	-9.57	-21	-17	-27	-25
Net Income	960.16	939	182	858	753
Net Income to Common	960.16	939	182	858	753
Net Income Growth	2.25%	415.93%	-78.79%	13.94%	-
Shares Outstanding (Basic)	14,488	14,468	14,504	14,518	14,708
Shares Outstanding (Diluted)	14,488	14,689	14,703	14,783	14,951
Shares Change (YoY)	-1.37%	-0.10%	-0.54%	-1.13%	1.65%
EPS (Basic)	0.07	0.06	0.01	0.06	0.05
EPS (Diluted)	0.07	0.06	0.01	0.06	0.05
EPS Growth	3.71%	417.83%	-78.74%	15.16%	-
Free Cash Flow	939.86	894	1,357	613	1,067
Free Cash Flow Per Share	0.07	0.06	0.09	0.04	0.07
Dividend Per Share	-	0.009	0.008	-	-
Dividend Growth	-	8.27%	-	-	-
Gross Margin	32.92%	32.89%	33.09%	29.93%	31.71%
Operating Margin	11.09%	11.04%	11.57%	9.06%	11.74%
Profit Margin	5.95%	5.80%	1.10%	5.83%	5.24%
Free Cash Flow Margin	5.83%	5.52%	8.20%	4.17%	7.42%
EBITDA	2,827	2,675	2,821	2,405	2,808
EBITDA Margin	17.53%	16.51%	17.04%	16.35%	19.53%
D&A For EBITDA	1,039	887	906	1,072	1,120
EBIT	1,789	1,788	1,915	1,333	1,688
EBIT Margin	11.09%	11.04%	11.57%	9.06%	11.74%
Effective Tax Rate	48.77%	6.84%	91.00%	29.47%	14.36%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.