Fomento Económico Mexicano, S.A.B. de C.V. (BCBA:FMX)
Argentina · Delayed Price · Currency is ARS 20,350
+550 (2.78%)
At close: Jul 31, 2025, 5:00 PM BRT
Despegar.com Income Statement
Financials in millions MXN. Fiscal year is January - December.
Millions MXN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Operating Revenue | 806,856 | 775,551 | 699,640 | 595,543 | 504,122 | 490,425 | Upgrade |
Other Revenue | 6,034 | 6,034 | 3,052 | 1,465 | 1,338 | 2,541 | Upgrade |
| 812,890 | 781,585 | 702,692 | 597,008 | 505,460 | 492,966 | Upgrade | |
Revenue Growth (YoY) | 9.82% | 11.23% | 17.70% | 18.11% | 2.53% | -2.71% | Upgrade |
Cost of Revenue | 477,470 | 460,072 | 423,185 | 355,490 | 299,276 | 303,313 | Upgrade |
Gross Profit | 335,420 | 321,513 | 279,507 | 241,518 | 206,184 | 189,653 | Upgrade |
Selling, General & Admin | 265,503 | 251,638 | 221,629 | 177,775 | 152,468 | 146,849 | Upgrade |
Other Operating Expenses | 4,745 | 5,489 | 3,428 | 1,008 | 1,324 | 5,989 | Upgrade |
Operating Expenses | 270,248 | 257,127 | 225,057 | 178,783 | 153,792 | 152,838 | Upgrade |
Operating Income | 65,172 | 64,386 | 54,450 | 62,735 | 52,392 | 36,815 | Upgrade |
Interest Expense | -16,245 | -16,052 | -15,396 | -13,918 | -14,474 | -15,863 | Upgrade |
Interest & Investment Income | 8,110 | 10,764 | 19,662 | 3,895 | 4,710 | 4,111 | Upgrade |
Earnings From Equity Investments | -1,503 | -993 | -406 | 99 | -10 | -736 | Upgrade |
Currency Exchange Gain (Loss) | 3,427 | 12,095 | -9,034 | -3,572 | 1,237 | 497 | Upgrade |
Other Non Operating Income (Expenses) | -1,797 | -3,475 | 2,336 | -1,652 | -474 | -234 | Upgrade |
EBT Excluding Unusual Items | 57,164 | 66,725 | 51,612 | 47,587 | 43,381 | 24,590 | Upgrade |
Merger & Restructuring Charges | -41 | -41 | - | -210 | -112 | -2,021 | Upgrade |
Gain (Loss) on Sale of Investments | 214 | 214 | 415 | - | - | -2,289 | Upgrade |
Gain (Loss) on Sale of Assets | -779 | -779 | 407 | -88 | 610 | -785 | Upgrade |
Asset Writedown | -2,801 | -2,801 | -1,248 | -833 | -1,427 | -955 | Upgrade |
Other Unusual Items | 821 | 821 | 5,945 | 75 | 496 | - | Upgrade |
Pretax Income | 55,993 | 65,554 | 57,410 | 46,595 | 42,980 | 18,575 | Upgrade |
Income Tax Expense | 24,597 | 25,433 | 12,971 | 13,275 | 13,566 | 14,819 | Upgrade |
Earnings From Continuing Operations | 31,396 | 40,121 | 44,439 | 33,320 | 29,414 | 3,756 | Upgrade |
Earnings From Discontinued Operations | 1,923 | 115 | 32,238 | 1,423 | 8,264 | - | Upgrade |
Net Income to Company | 33,319 | 40,236 | 76,677 | 34,743 | 37,678 | 3,756 | Upgrade |
Minority Interest in Earnings | -13,525 | -13,501 | -10,988 | -10,834 | -9,183 | -5,686 | Upgrade |
Net Income | 19,794 | 26,735 | 65,689 | 23,909 | 28,495 | -1,930 | Upgrade |
Net Income to Common | 19,794 | 26,735 | 65,689 | 23,909 | 28,495 | -1,930 | Upgrade |
Net Income Growth | -26.68% | -59.30% | 174.75% | -16.09% | - | - | Upgrade |
Shares Outstanding (Basic) | 3,469 | 3,578 | 3,578 | 3,578 | 3,578 | 3,578 | Upgrade |
Shares Outstanding (Diluted) | 3,469 | 3,578 | 3,578 | 3,578 | 3,578 | 3,578 | Upgrade |
EPS (Basic) | 5.71 | 7.47 | 18.36 | 6.68 | 7.96 | -0.54 | Upgrade |
EPS (Diluted) | 5.71 | 7.47 | 18.36 | 6.68 | 7.96 | -0.54 | Upgrade |
EPS Growth | -24.38% | -59.30% | 174.75% | -16.09% | - | - | Upgrade |
Free Cash Flow | - | 28,805 | 14,865 | 43,222 | 55,518 | 34,513 | Upgrade |
Free Cash Flow Per Share | - | 8.05 | 4.15 | 12.08 | 15.52 | 9.64 | Upgrade |
Dividend Per Share | - | 4.583 | 4.397 | 3.664 | 3.400 | - | Upgrade |
Dividend Growth | - | 4.22% | 20.00% | 7.78% | - | - | Upgrade |
Gross Margin | 41.26% | 41.14% | 39.78% | 40.46% | 40.79% | 38.47% | Upgrade |
Operating Margin | 8.02% | 8.24% | 7.75% | 10.51% | 10.37% | 7.47% | Upgrade |
Profit Margin | 2.44% | 3.42% | 9.35% | 4.00% | 5.64% | -0.39% | Upgrade |
Free Cash Flow Margin | - | 3.69% | 2.11% | 7.24% | 10.98% | 7.00% | Upgrade |
EBITDA | 86,235 | 87,504 | 72,180 | 91,950 | 69,946 | 54,698 | Upgrade |
EBITDA Margin | 10.61% | 11.20% | 10.27% | 15.40% | 13.84% | 11.10% | Upgrade |
D&A For EBITDA | 21,063 | 23,118 | 17,730 | 29,215 | 17,554 | 17,883 | Upgrade |
EBIT | 65,172 | 64,386 | 54,450 | 62,735 | 52,392 | 36,815 | Upgrade |
EBIT Margin | 8.02% | 8.24% | 7.75% | 10.51% | 10.37% | 7.47% | Upgrade |
Effective Tax Rate | 43.93% | 38.80% | 22.59% | 28.49% | 31.56% | 79.78% | Upgrade |
Revenue as Reported | 781,585 | 781,585 | 702,692 | 597,008 | 505,460 | 492,966 | Upgrade |
Advertising Expenses | - | 7,286 | 6,778 | 5,768 | 7,586 | 7,471 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.