Hecla Mining Company Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,423	929.93	720.23	718.91	807.47
Revenue Growth (YoY)	53.02%	29.12%	0.18%	-10.97%	16.71%
Cost of Revenue	640.8	548.25	458.5	458.81	417.88
Gross Profit	782.22	381.68	261.72	260.09	389.59
Selling, General & Admin	57.93	41.49	38.58	37.97	35.2
Other Operating Expenses	5.67	4.48	-1.44	6.26	14.33
Operating Expenses	251.36	256.76	218.43	234.21	269.23
Operating Income	530.87	124.92	43.3	25.89	120.37
Interest Expense	-41.58	-49.83	-43.32	-42.79	-41.95
Currency Exchange Gain (Loss)	-5.76	7.55	-3.81	7.21	0.42
Other Non Operating Income (Expenses)	-39.87	-5.4	4.91	3.26	-32.6
EBT Excluding Unusual Items	443.65	77.24	1.08	-6.44	46.25
Merger & Restructuring Charges	-7.87	-6.84	-7.58	-8.79	-14.57
Gain (Loss) on Sale of Investments	51.9	3.7	-0.24	-5.57	-3.14
Asset Writedown	-	-14.57	-	-	-
Other Unusual Items	-14.01	-43.31	-76.25	-24.11	-23.01
Pretax Income	479.18	66.22	-83	-44.91	5.53
Income Tax Expense	157.47	30.41	1.22	-7.57	-29.57
Net Income	321.71	35.8	-84.22	-37.35	35.1
Preferred Dividends & Other Adjustments	0.55	0.55	0.55	0.55	0.55
Net Income to Common	321.16	35.25	-84.77	-37.9	34.54
Net Income Growth	798.59%	-	-	-	-
Shares Outstanding (Basic)	652	621	606	557	536
Shares Outstanding (Diluted)	656	623	606	557	542
Shares Change (YoY)	5.34%	2.79%	8.67%	2.80%	2.82%
EPS (Basic)	0.49	0.06	-0.14	-0.07	0.06
EPS (Diluted)	0.49	0.06	-0.14	-0.07	0.06
EPS Growth	763.03%	-	-	-	-
Free Cash Flow	310.25	3.79	-148.39	-59.49	111.29
Free Cash Flow Per Share	0.47	0.01	-0.24	-0.11	0.20
Dividend Per Share	0.015	0.037	0.025	0.022	0.035
Dividend Growth	-60.00%	50.00%	11.11%	-35.71%	180.00%
Gross Margin	54.97%	41.04%	36.34%	36.18%	48.25%
Operating Margin	37.31%	13.43%	6.01%	3.60%	14.91%
Profit Margin	22.57%	3.79%	-11.77%	-5.27%	4.28%
Free Cash Flow Margin	21.80%	0.41%	-20.60%	-8.28%	13.78%
EBITDA	696.44	315.39	206.97	171.03	293.02
EBITDA Margin	48.94%	33.91%	28.74%	23.79%	36.29%
D&A For EBITDA	165.57	190.47	163.67	145.15	172.65
EBIT	530.87	124.92	43.3	25.89	120.37
EBIT Margin	37.31%	13.43%	6.01%	3.60%	14.91%
Effective Tax Rate	32.86%	45.93%	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.