JOYY Inc. (BCBA:JOYY)
17,380
+60 (0.35%)
At close: Apr 30, 2026
JOYY Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,124 | 2,238 | 2,268 | 2,412 | 2,619 | |
Revenue Growth (YoY) | -5.07% | -1.33% | -5.96% | -7.92% | 36.54% |
Cost of Revenue | 1,362 | 1,432 | 1,455 | 1,559 | 1,781 |
Gross Profit | 762.63 | 806.2 | 813.03 | 852.13 | 837.9 |
Selling, General & Admin | 462 | 485.85 | 492.24 | 542.26 | 690.14 |
Research & Development | 247.13 | 278.74 | 295.5 | 261.81 | 279.78 |
Other Operating Expenses | - | 454.94 | - | 14.83 | - |
Operating Income | 53.5 | -413.32 | 25.29 | 33.23 | -132.02 |
Interest Income | 162.61 | 175.56 | 185.21 | 93.15 | 91.23 |
Interest Expense | -0.52 | -4.85 | -10.42 | -12.77 | -14.48 |
Other Non-Operating Income (Expense) | 1,876 | 15.1 | 87.9 | 520.97 | -22.33 |
Total Non-Operating Income (Expense) | 2,039 | 185.81 | 262.69 | 601.34 | 54.43 |
Pretax Income | 216.12 | -227.52 | 287.98 | 634.57 | -77.59 |
Provision for Income Taxes | 16.43 | 13.49 | 18.86 | 34.58 | 25.75 |
Net Income | 2,097 | -147.62 | 347.35 | 119.47 | -89.53 |
Minority Interest in Earnings | 0.4 | -98.04 | -26.1 | -525.75 | -39.91 |
Net Income Attributable to Preferred Dividends | 1.39 | 1.39 | -45.54 | 9.43 | 9.24 |
Earnings From Discontinued Operations | - | - | - | - | 35.57 |
Net Income to Common | 2,097 | -147.62 | 347.35 | 119.47 | -89.53 |
Net Income Growth | - | - | 190.75% | - | - |
Shares Outstanding (Basic) | 53 | 58 | 65 | 72 | 78 |
Shares Outstanding (Diluted) | 53 | 58 | 73 | 82 | 78 |
Shares Change (YoY) | -8.00% | -20.86% | -11.09% | 5.34% | -2.39% |
EPS (Basic) | 39.80 | -2.60 | 5.40 | 1.60 | -1.20 |
EPS (Diluted) | 39.40 | -2.60 | 4.80 | 1.60 | -1.20 |
EPS Growth | - | - | 200.00% | - | - |
Shares Outstanding | 49.98 | 52.06 | 60.87 | 69.63 | 73.64 |
Free Cash Flow | 159.21 | 224.94 | 214.01 | 247.47 | 139.6 |
Free Cash Flow Growth | -29.22% | 5.10% | -13.52% | 77.28% | -61.69% |
Free Cash Flow Per Share | 2.99 | 3.89 | 2.93 | 3.01 | 1.79 |
Dividends Per Share | 3.786 | - | - | 2.040 | 2.040 |
Gross Margin | 35.90% | 36.03% | 35.85% | 35.34% | 31.99% |
Operating Margin | 2.52% | -18.47% | 1.12% | 1.38% | -5.04% |
Profit Margin | 98.26% | -10.84% | 12.01% | 4.21% | -3.59% |
FCF Margin | 7.50% | 10.05% | 9.44% | 10.26% | 5.33% |
EBITDA | 159.32 | -310.72 | 157.79 | 196.61 | 50.91 |
EBITDA Margin | 7.50% | -13.88% | 6.96% | 8.15% | 1.94% |
EBIT | 53.5 | -413.32 | 25.29 | 33.23 | -132.02 |
EBIT Margin | 2.52% | -18.47% | 1.12% | 1.38% | -5.04% |
Effective Tax Rate | 7.60% | -5.93% | 6.55% | 5.45% | -33.18% |
Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.