JOYY Inc. Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,124	2,238	2,268	2,412	2,619
Revenue Growth (YoY)	-5.07%	-1.33%	-5.96%	-7.92%	36.54%
Cost of Revenue	1,362	1,432	1,455	1,559	1,781
Gross Profit	762.63	806.2	813.03	852.13	837.9
Selling, General & Admin	462	485.85	492.24	542.26	690.14
Research & Development	247.13	278.74	295.5	261.81	279.78
Other Operating Expenses	-	454.94	-	14.83	-
Operating Income	53.5	-413.32	25.29	33.23	-132.02
Interest Income	162.61	175.56	185.21	93.15	91.23
Interest Expense	-0.52	-4.85	-10.42	-12.77	-14.48
Other Non-Operating Income (Expense)	1,876	15.1	87.9	520.97	-22.33
Total Non-Operating Income (Expense)	2,039	185.81	262.69	601.34	54.43
Pretax Income	216.12	-227.52	287.98	634.57	-77.59
Provision for Income Taxes	16.43	13.49	18.86	34.58	25.75
Net Income	2,097	-147.62	347.35	119.47	-89.53
Minority Interest in Earnings	0.4	-98.04	-26.1	-525.75	-39.91
Net Income Attributable to Preferred Dividends	1.39	1.39	-45.54	9.43	9.24
Earnings From Discontinued Operations	-	-	-	-	35.57
Net Income to Common	2,097	-147.62	347.35	119.47	-89.53
Net Income Growth	-	-	190.75%	-	-
Shares Outstanding (Basic)	53	58	65	72	78
Shares Outstanding (Diluted)	53	58	73	82	78
Shares Change (YoY)	-8.00%	-20.86%	-11.09%	5.34%	-2.39%
EPS (Basic)	39.80	-2.60	5.40	1.60	-1.20
EPS (Diluted)	39.40	-2.60	4.80	1.60	-1.20
EPS Growth	-	-	200.00%	-	-
Shares Outstanding	49.98	52.06	60.87	69.63	73.64
Free Cash Flow	159.21	224.94	214.01	247.47	139.6
Free Cash Flow Growth	-29.22%	5.10%	-13.52%	77.28%	-61.69%
Free Cash Flow Per Share	2.99	3.89	2.93	3.01	1.79
Dividends Per Share	3.786	-	-	2.040	2.040
Gross Margin	35.90%	36.03%	35.85%	35.34%	31.99%
Operating Margin	2.52%	-18.47%	1.12%	1.38%	-5.04%
Profit Margin	98.26%	-10.84%	12.01%	4.21%	-3.59%
FCF Margin	7.50%	10.05%	9.44%	10.26%	5.33%
EBITDA	159.32	-310.72	157.79	196.61	50.91
EBITDA Margin	7.50%	-13.88%	6.96%	8.15%	1.94%
EBIT	53.5	-413.32	25.29	33.23	-132.02
EBIT Margin	2.52%	-18.47%	1.12%	1.38%	-5.04%
Effective Tax Rate	7.60%	-5.93%	6.55%	5.45%	-33.18%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.