3M Company (BCBA:MMM)

3M Company Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	5,235	5,600	5,735	3,655	4,564
Short-Term Investments	698	2,128	50	238	201
Cash & Short-Term Investments	5,933	7,728	5,785	3,893	4,765
Cash Growth	-23.23%	33.59%	48.60%	-18.30%	-5.55%
Accounts Receivable	3,533	3,194	3,601	4,532	4,660
Other Receivables	-	78	109	103	110
Receivables	3,533	3,272	3,710	4,635	4,770
Inventory	3,661	3,698	3,944	5,372	4,985
Prepaid Expenses	391	436	344	435	654
Other Current Assets	2,869	750	2,596	353	229
Total Current Assets	16,387	15,884	16,379	14,688	15,403
Property, Plant & Equipment	7,617	7,953	8,347	10,007	10,287
Long-Term Investments	-	2,505	210	967	262
Goodwill	-	6,281	6,382	12,790	13,486
Other Intangible Assets	7,522	1,210	1,323	4,699	5,288
Long-Term Deferred Tax Assets	-	4,146	4,779	959	581
Other Long-Term Assets	6,207	1,889	13,160	2,345	1,765
Total Assets	37,733	39,868	50,580	46,455	47,072
Accounts Payable	2,702	2,660	2,776	3,183	2,994
Accrued Expenses	718	1,759	1,745	1,991	2,374
Short-Term Debt	-	-	1,795	-	16
Current Portion of Long-Term Debt	1,670	1,919	1,152	1,938	1,291
Current Portion of Leases	167	163	192	261	270
Current Income Taxes Payable	-	331	304	259	260
Current Unearned Revenue	-	15	23	538	529
Other Current Liabilities	4,338	4,409	7,310	1,353	1,301
Total Current Liabilities	9,595	11,256	15,297	9,523	9,035
Long-Term Debt	10,932	11,125	13,088	14,103	16,056
Long-Term Leases	-	452	524	655	684
Pension & Post-Retirement Benefits	-	2,135	2,478	2,352	3,270
Long-Term Deferred Tax Liabilities	-	354	315	559	458
Other Long-Term Liabilities	12,459	10,652	14,010	4,493	2,452
Total Liabilities	32,986	35,974	45,712	31,685	31,955
Common Stock	4,747	9	9	9	9
Additional Paid-In Capital	-	7,229	6,956	6,691	6,429
Retained Earnings	-	36,797	37,479	47,950	45,821
Treasury Stock	-	-34,462	-32,859	-33,255	-30,463
Comprehensive Income & Other	-	-5,731	-6,778	-6,673	-6,750
Total Common Equity	4,747	3,842	4,807	14,722	15,046
Minority Interest	-	52	61	48	71
Shareholders' Equity	4,747	3,894	4,868	14,770	15,117
Total Liabilities & Equity	37,733	39,868	50,580	46,455	47,072
Total Debt	12,769	13,659	16,751	16,957	18,317
Net Cash (Debt)	-6,836	-5,931	-10,966	-13,064	-13,552
Net Cash Per Share	-12.63	-10.74	-19.80	-23.02	-23.15
Filing Date Shares Outstanding	530.28	542.9	552.7	550.5	571.1
Total Common Shares Outstanding	530.28	539.47	552.58	549.25	571.85
Working Capital	6,792	4,628	1,082	5,165	6,368
Book Value Per Share	8.95	7.12	8.70	26.80	26.31
Tangible Book Value	-2,775	-3,649	-2,898	-2,767	-3,728
Tangible Book Value Per Share	-5.23	-6.76	-5.24	-5.04	-6.52
Land	-	200	215	255	312
Buildings	-	7,432	7,031	7,560	8,086
Machinery	-	14,780	14,716	16,455	17,305
Construction In Progress	-	994	1,532	1,728	1,510

Source: S&P Global Market Intelligence. Standard template. Financial Sources.