Newmont Corporation (BCBA:NEM)

Newmont Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	21,503	18,682	11,812	11,915	12,222	11,497
Revenue Growth (YoY)	26.58%	58.16%	-0.86%	-2.51%	6.31%	18.04%
Cost of Revenue	8,752	9,291	8,232	7,389	7,281	5,380
Gross Profit	12,751	9,391	3,580	4,526	4,941	6,117
Selling, General & Admin	419	442	299	276	259	275
Research & Development	171	197	200	229	154	122
Operating Expenses	3,392	3,481	2,872	2,921	2,945	2,884
Operating Income	9,359	5,910	708	1,605	1,996	3,233
Interest Expense	-289	-375	-243	-227	-274	-316
Interest & Investment Income	189	152	148	78	18	24
Earnings From Equity Investments	319	133	63	107	166	189
Currency Exchange Gain (Loss)	7	101	-56	-5	23	-73
Other Non Operating Income (Expenses)	-76	-5	15	16	-11	703
EBT Excluding Unusual Items	9,509	5,916	635	1,574	1,918	3,760
Merger & Restructuring Charges	-135	-110	-488	-4	-11	-41
Impairment of Goodwill	-	-	-1,760	-800	-	-
Gain (Loss) on Sale of Investments	503	62	-47	-46	-136	159
Gain (Loss) on Sale of Assets	792	-1,079	-197	35	-359	677
Asset Writedown	-102	-78	-131	-520	-25	-726
Other Unusual Items	-110	-13	-17	-197	-113	-497
Pretax Income	10,469	4,710	-1,968	56	1,274	3,332
Income Tax Expense	3,228	1,397	526	455	1,098	704
Earnings From Continuing Operations	7,241	3,313	-2,494	-399	176	2,628
Earnings From Discontinued Operations	-	68	27	30	57	163
Net Income to Company	7,241	3,381	-2,467	-369	233	2,791
Minority Interest in Earnings	-54	-33	-27	-60	933	38
Net Income	7,187	3,348	-2,494	-429	1,166	2,829
Net Income to Common	7,187	3,348	-2,494	-429	1,166	2,829
Net Income Growth	-	-	-	-	-58.78%	0.86%
Shares Outstanding (Basic)	1,116	1,146	841	794	799	804
Shares Outstanding (Diluted)	1,119	1,148	841	795	801	806
Shares Change (YoY)	0.97%	36.50%	5.79%	-0.75%	-0.62%	9.36%
EPS (Basic)	6.44	2.92	-2.97	-0.54	1.46	3.52
EPS (Diluted)	6.43	2.92	-2.97	-0.54	1.46	3.51
EPS Growth	-	-	-	-	-58.45%	-7.87%
Free Cash Flow	6,122	2,961	97	1,089	2,626	3,580
Free Cash Flow Per Share	5.47	2.58	0.12	1.37	3.28	4.44
Dividend Per Share	1.000	1.000	1.450	2.050	2.200	1.450
Dividend Growth	-	-31.03%	-29.27%	-6.82%	51.72%	158.93%
Gross Margin	59.30%	50.27%	30.31%	37.99%	40.43%	53.21%
Operating Margin	43.52%	31.64%	5.99%	13.47%	16.33%	28.12%
Profit Margin	33.42%	17.92%	-21.11%	-3.60%	9.54%	24.61%
Free Cash Flow Margin	28.47%	15.85%	0.82%	9.14%	21.49%	31.14%
EBITDA	12,249	8,858	3,061	3,969	4,450	5,673
EBITDA Margin	56.96%	47.41%	25.91%	33.31%	36.41%	49.34%
D&A For EBITDA	2,890	2,948	2,353	2,364	2,454	2,440
EBIT	9,359	5,910	708	1,605	1,996	3,233
EBIT Margin	43.52%	31.64%	5.99%	13.47%	16.33%	28.12%
Effective Tax Rate	30.83%	29.66%	-	812.50%	86.19%	21.13%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.