Ternium Argentina S.A. (BCBA:TXAR)

HashiCorp Balance Sheet

Financials in millions ARS. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	181,848	60,515	49,020	24,411	15,499	14,915
Short-Term Investments	1,023,229	1,273,228	830,822	206,387	77,328	21,573
Cash & Short-Term Investments	1,205,077	1,333,743	879,842	230,798	92,827	36,488
Cash Growth	1.52%	51.59%	281.22%	148.63%	154.40%	582.41%
Accounts Receivable	120,451	86,209	83,160	19,514	10,150	5,185
Other Receivables	202,660	205,048	51,784	10,281	6,205	1,445
Receivables	323,111	291,257	134,944	29,795	16,355	6,630
Inventory	741,492	758,514	436,637	122,837	77,239	40,750
Prepaid Expenses	-	3,128	622	669	269	315
Other Current Assets	-	8,423	5,397	871	523	375
Total Current Assets	2,269,680	2,395,065	1,457,442	384,970	187,213	84,558
Property, Plant & Equipment	1,068,448	890,690	662,428	144,016	85,360	75,011
Long-Term Investments	2,965,925	2,422,142	1,927,855	389,375	216,453	114,199
Other Intangible Assets	61,832	55,266	39,983	6,046	2,177	1,575
Long-Term Accounts Receivable	-	-	-	-	23	-
Long-Term Deferred Tax Assets	190,484	131,587	31	5,164	1,232	-
Other Long-Term Assets	17,222	14,464	21,903	1,849	388	103
Total Assets	6,573,591	5,909,214	4,109,642	931,420	492,846	275,446
Accounts Payable	244,035	361,155	285,654	44,552	24,417	18,121
Accrued Expenses	32,932	65,718	42,357	19,372	8,980	4,986
Short-Term Debt	64,948	198,986	10,219	1	-	-
Current Portion of Long-Term Debt	-	-	-	-	-	1
Current Portion of Leases	8,913	7,296	5,185	1,376	568	430
Current Income Taxes Payable	-	-	92,656	10,538	13,025	4,052
Other Current Liabilities	206,371	112,572	2,051	346	329	85
Total Current Liabilities	557,199	745,727	438,122	76,185	47,319	27,675
Long-Term Leases	54,524	49,767	43,444	10,642	6,187	5,522
Long-Term Deferred Tax Liabilities	-	-	119,723	-	-	1,709
Other Long-Term Liabilities	26,606	7,945	4,817	1,668	922	490
Total Liabilities	638,329	815,719	613,617	90,463	55,535	36,167
Common Stock	5,935,258	4,517	4,517	4,517	4,517	4,517
Additional Paid-In Capital	-	796	796	796	796	796
Retained Earnings	-	4,139,026	3,122,126	673,186	348,566	162,756
Comprehensive Income & Other	-	949,153	368,578	162,456	83,431	71,209
Total Common Equity	5,935,258	5,093,492	3,496,017	840,955	437,310	239,278
Minority Interest	4	3	8	2	1	1
Shareholders' Equity	5,935,262	5,093,495	3,496,025	840,957	437,311	239,279
Total Liabilities & Equity	6,573,591	5,909,214	4,109,642	931,420	492,846	275,446
Total Debt	128,385	256,049	58,848	12,019	6,755	5,953
Net Cash (Debt)	1,076,692	1,077,694	820,994	218,779	86,072	30,535
Net Cash Growth	15.44%	31.27%	275.26%	154.18%	181.88%	-
Net Cash Per Share	238.36	238.58	181.75	48.43	19.05	6.76
Filing Date Shares Outstanding	4,517	4,517	4,517	4,517	4,517	4,517
Total Common Shares Outstanding	4,517	4,517	4,517	4,517	4,517	4,517
Working Capital	1,712,481	1,649,338	1,019,320	308,785	139,894	56,883
Book Value Per Share	1313.95	1127.60	773.95	186.17	96.81	52.97
Tangible Book Value	5,873,426	5,038,226	3,456,034	834,909	435,133	237,703
Tangible Book Value Per Share	1300.27	1115.37	765.10	184.83	96.33	52.62
Land	-	23,783	18,595	4,075	2,363	1,936
Buildings	-	2,001,143	1,456,263	308,341	175,523	142,915
Machinery	-	2,541,238	2,010,492	437,850	252,451	205,040
Construction In Progress	-	156,783	105,252	16,571	5,313	3,037

Updated Feb 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.