Aerodrom Nikola Tesla a.d. (BELEX:AERO)
Serbia
· Delayed Price · Currency is EUR · Price in RSD 2,200.00
+20.00 (0.92%)
At close: Jun 20, 2025
BELEX:AERO Income Statement
Financials in millions RSD. Fiscal year is January - December.
Millions RSD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 11.08 | 14.23 | 4.38 | - | - | - | Upgrade
|
Other Revenue | 825.76 | 806 | 719.3 | 595.32 | 562.95 | 270.94 | Upgrade
|
| 836.84 | 820.23 | 723.68 | 595.32 | 562.95 | 270.94 | Upgrade
| |
Revenue Growth (YoY) | 13.18% | 13.34% | 21.56% | 5.75% | 107.78% | -51.52% | Upgrade
|
Cost of Revenue | 194.31 | 189.27 | 169.89 | 155.75 | 146.01 | 163.56 | Upgrade
|
Gross Profit | 642.53 | 630.96 | 553.79 | 439.57 | 416.94 | 107.38 | Upgrade
|
Selling, General & Admin | 88.77 | 69.55 | 30.21 | 21.02 | 108.43 | 181.21 | Upgrade
|
Other Operating Expenses | 304.97 | 295.6 | 217.81 | 184.63 | 165.14 | 102.3 | Upgrade
|
Operating Expenses | 1,071 | 1,064 | 911.43 | 799.27 | 869.61 | 970.66 | Upgrade
|
Operating Income | -428.91 | -433.06 | -357.65 | -359.7 | -452.67 | -863.28 | Upgrade
|
Interest Expense | - | - | - | -0.02 | -0.02 | -0.04 | Upgrade
|
Interest & Investment Income | 97.07 | 82.54 | 25.73 | 14.17 | 6.86 | 7.48 | Upgrade
|
Currency Exchange Gain (Loss) | 9.41 | 15.69 | -12.48 | 14.6 | 22.7 | -25.92 | Upgrade
|
Other Non Operating Income (Expenses) | 915.32 | 862.41 | 674.93 | 304.9 | 121 | 122.07 | Upgrade
|
EBT Excluding Unusual Items | 592.89 | 527.57 | 330.53 | -26.04 | -302.13 | -759.69 | Upgrade
|
Gain (Loss) on Sale of Investments | 24.87 | 13.91 | -12.19 | 25.99 | -24.69 | -16.35 | Upgrade
|
Gain (Loss) on Sale of Assets | -103 | -103 | -23.2 | 21.99 | -3.14 | -3.7 | Upgrade
|
Asset Writedown | -50.17 | -50.17 | - | - | - | - | Upgrade
|
Legal Settlements | -54.8 | -54.78 | -23.44 | 30.47 | 72.59 | -26.77 | Upgrade
|
Other Unusual Items | 3.5 | 3.5 | - | 0.71 | 2.94 | 16.44 | Upgrade
|
Pretax Income | 413.29 | 337.03 | 271.69 | 53.11 | -254.43 | -790.07 | Upgrade
|
Income Tax Expense | 30.4 | 30.4 | 34.06 | 28.34 | 37.29 | 9.65 | Upgrade
|
Earnings From Continuing Operations | 382.89 | 306.63 | 237.63 | 24.77 | -291.72 | -799.73 | Upgrade
|
Earnings From Discontinued Operations | -25.56 | -19.2 | -0.52 | -4.54 | 1.71 | 0.6 | Upgrade
|
Net Income | 357.33 | 287.44 | 237.11 | 20.23 | -290.01 | -799.12 | Upgrade
|
Net Income to Common | 357.33 | 287.44 | 237.11 | 20.23 | -290.01 | -799.12 | Upgrade
|
Net Income Growth | 26.34% | 21.23% | 1072.19% | - | - | - | Upgrade
|
Shares Outstanding (Basic) | 35 | 35 | 35 | 35 | 35 | 35 | Upgrade
|
Shares Outstanding (Diluted) | 35 | 35 | 35 | 35 | 35 | 35 | Upgrade
|
EPS (Basic) | 10.20 | 8.21 | 6.77 | 0.58 | -8.28 | -22.82 | Upgrade
|
EPS (Diluted) | 10.20 | 8.21 | 6.77 | 0.58 | -8.28 | -22.82 | Upgrade
|
EPS Growth | 26.34% | 21.23% | 1072.19% | - | - | - | Upgrade
|
Free Cash Flow | 2,549 | 2,099 | 185.45 | 137.52 | -139.05 | -165.33 | Upgrade
|
Free Cash Flow Per Share | 72.77 | 59.91 | 5.29 | 3.93 | -3.97 | -4.72 | Upgrade
|
Gross Margin | 76.78% | 76.92% | 76.52% | 73.84% | 74.06% | 39.63% | Upgrade
|
Operating Margin | -51.25% | -52.80% | -49.42% | -60.42% | -80.41% | -318.63% | Upgrade
|
Profit Margin | 42.70% | 35.04% | 32.77% | 3.40% | -51.52% | -294.95% | Upgrade
|
Free Cash Flow Margin | 304.58% | 255.85% | 25.63% | 23.10% | -24.70% | -61.02% | Upgrade
|
EBITDA | 223.68 | 238.02 | 282.84 | 207.36 | 115.06 | -179.36 | Upgrade
|
EBITDA Margin | 26.73% | 29.02% | 39.08% | 34.83% | 20.44% | -66.20% | Upgrade
|
D&A For EBITDA | 652.59 | 671.08 | 640.49 | 567.05 | 567.73 | 683.92 | Upgrade
|
EBIT | -428.91 | -433.06 | -357.65 | -359.7 | -452.67 | -863.28 | Upgrade
|
EBIT Margin | -51.25% | -52.80% | -49.42% | -60.42% | -80.41% | - | Upgrade
|
Effective Tax Rate | 7.36% | 9.02% | 12.54% | 53.36% | - | - | Upgrade
|
Revenue as Reported | 1,635 | 1,560 | 1,291 | 704.42 | 538.06 | 307.08 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.