Aerodrom Nikola Tesla a.d. (BELEX:AERO)
2,078.24
+9.24 (0.45%)
At close: Aug 14, 2026
BELEX:AERO Balance Sheet
Financials in millions RSD. Fiscal year is January - December.
Millions RSD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 4,202 | 725.6 | 1,768 | 546.95 | 770.85 | 612.13 |
Short-Term Investments | 3,433 | 3,430 | 1,397 | 457.83 | 45.65 | 46.38 |
Cash & Short-Term Investments | 7,635 | 4,155 | 3,165 | 1,005 | 816.51 | 658.51 |
Cash Growth | 93.45% | 31.27% | 215.03% | 23.06% | 23.99% | -14.67% |
Accounts Receivable | 0.44 | 372.19 | 307.94 | 280.77 | 187.65 | 9.21 |
Other Receivables | 216.69 | 44.28 | 49.04 | 1,745 | 1,717 | 1,689 |
Receivables | 217.14 | 416.47 | 356.98 | 2,026 | 1,905 | 1,698 |
Inventory | 631.61 | 34.44 | 1.39 | 1.3 | 2.95 | 1.72 |
Other Current Assets | - | 0.26 | 0.13 | 0.2 | 0.23 | 0.22 |
Total Current Assets | 8,483 | 4,606 | 3,524 | 3,032 | 2,724 | 2,359 |
Property, Plant & Equipment | 49,669 | 49,795 | 50,391 | 38,489 | 28,773 | 27,812 |
Long-Term Investments | 81.85 | - | - | - | - | - |
Other Intangible Assets | 16.21 | 5.63 | 11.98 | 19.25 | 8.47 | 20.46 |
Other Long-Term Assets | 714.57 | 846.69 | 1,569 | 1,754 | 2,004 | 2,082 |
Total Assets | 58,965 | 55,341 | 55,591 | 43,402 | 33,509 | 32,274 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 35.52 | 14.05 | 16.88 | 27.13 | 19.1 | 14.43 |
Accrued Expenses | 440.19 | 0.59 | 0.88 | 0.91 | 0.79 | 0.89 |
Current Portion of Long-Term Debt | 8.72 | - | - | - | - | - |
Current Portion of Leases | - | 19.31 | 15.86 | 13.22 | 24.28 | 24.61 |
Current Unearned Revenue | - | 929.12 | 921.32 | 706.27 | 216.59 | 159.92 |
Other Current Liabilities | 69.05 | 20.29 | 18.67 | 20.31 | 20.33 | 20.35 |
Total Current Liabilities | 553.47 | 983.36 | 973.6 | 767.83 | 281.1 | 220.21 |
Long-Term Debt | 46.24 | - | - | - | - | - |
Long-Term Leases | - | 43.69 | 50.83 | - | 11.87 | 30.82 |
Long-Term Unearned Revenue | 16,078 | 16,078 | 16,685 | 12,827 | 3,685 | 2,509 |
Pension & Post-Retirement Benefits | - | 3.76 | 4.07 | 2.87 | 2.22 | 1.95 |
Long-Term Deferred Tax Liabilities | 1,999 | 1,999 | 1,998 | 827.67 | 795.57 | 769.92 |
Other Long-Term Liabilities | 74.44 | 101.83 | 97.16 | 97.34 | 93.18 | 124.38 |
Total Liabilities | 18,751 | 19,209 | 19,809 | 14,523 | 4,869 | 3,656 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 22,776 | 21,016 | 21,016 | 21,016 | 21,016 | 21,016 |
Additional Paid-In Capital | 2,298 | 306.86 | 306.86 | 306.86 | 306.86 | 306.86 |
Retained Earnings | 331.39 | 6,204 | 5,811 | 5,369 | 5,119 | 5,081 |
Comprehensive Income & Other | 14,809 | 8,604 | 8,648 | 2,188 | 2,199 | 2,214 |
Shareholders' Equity | 40,215 | 36,131 | 35,781 | 28,879 | 28,640 | 28,617 |
Total Liabilities & Equity | 58,965 | 55,341 | 55,591 | 43,402 | 33,509 | 32,274 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 54.96 | 63 | 66.69 | 13.22 | 36.16 | 55.43 |
Net Cash (Debt) | 7,580 | 4,092 | 3,099 | 991.56 | 780.35 | 603.09 |
Net Cash Growth | 96.03% | 32.06% | 212.51% | 27.07% | 29.39% | -21.85% |
Net Cash Per Share | - | 117.02 | 88.61 | 28.31 | 22.28 | 17.22 |
Filing Date Shares Outstanding | - | 34.97 | 34.97 | 34.97 | 34.97 | 35.03 |
Total Common Shares Outstanding | - | 34.97 | 34.97 | 34.97 | 34.97 | 35.03 |
Working Capital | 7,930 | 3,623 | 2,550 | 2,264 | 2,443 | 2,139 |
Book Value Per Share | - | 1033.19 | 1023.18 | 825.82 | 818.98 | 817.03 |
Tangible Book Value | 40,198 | 36,126 | 35,769 | 28,860 | 28,632 | 28,597 |
Tangible Book Value Per Share | - | 1033.03 | 1022.84 | 825.27 | 818.74 | 816.45 |
Land | - | 21,551 | 21,551 | 14,180 | 14,180 | 14,180 |
Buildings | - | 26,661 | 26,386 | 22,909 | 12,528 | 11,225 |
Machinery | - | 2,631 | 2,757 | 4,077 | 4,112 | 4,112 |
Construction In Progress | - | 253.18 | 285.49 | 258.58 | 249.36 | 141.32 |