Dunav Re a.d.o (BELEX:DNREM)
Serbia · Delayed Price · Currency is EUR · Price in RSD 7,600.00
0.00 (0.00%)
At close: Sep 2, 2026
Dunav Re a.d.o Income Statement
Financials in millions RSD. Fiscal year is January - December.
Millions RSD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Premiums & Annuity Revenue | 4,714 | 4,432 | 3,385 | 2,325 | 1,702 |
Total Interest & Dividend Income | 339.64 | 334.29 | 305.08 | 56.56 | 94.31 |
Gain (Loss) on Sale of Investments | - | - | - | - | 7.81 |
Other Revenue | 828.04 | - | - | - | - |
| 5,881 | 4,766 | 3,690 | 2,382 | 1,804 | |
Revenue Growth | 23.39% | 29.19% | 54.92% | 32.02% | 70.87% |
Policy Benefits | 2,505 | 2,684 | 1,866 | 1,425 | 932 |
Policy Acquisition & Underwriting Costs | 1,307 | 2,560 | 2,143 | 987.28 | 756.93 |
Depreciation & Amortization | 32.9 | 31.89 | 15.89 | 19.33 | 10.95 |
Selling, General & Administrative | 105.82 | 81.24 | 66.28 | 54.11 | 67.2 |
Provision for Bad Debts | -15.65 | -89.83 | 155.95 | 31.3 | 40.38 |
Other Operating Expenses | 1,572 | -28.58 | -28.54 | -31.91 | -7.14 |
Reinsurance Income or Expense | 812.04 | 1,600 | 1,383 | 589.33 | 527.57 |
Total Operating Expenses | 4,793 | 3,720 | 2,910 | 1,973 | 1,339 |
Operating Income | 1,088 | 1,047 | 779.72 | 408.44 | 465.49 |
Interest Expense | -150.35 | -194.32 | -180.62 | -2.04 | -60.17 |
Currency Exchange Gain (Loss) | 5.88 | -1.79 | 10.4 | 21.98 | 1.88 |
Other Non Operating Income (Expenses) | -20.27 | -3.13 | -14.92 | -14.08 | 6.64 |
EBT Excluding Unusual Items | 923.45 | 847.62 | 594.58 | 414.29 | 413.84 |
Other Unusual Items | - | - | - | -0.22 | -0.81 |
Pretax Income | 923.45 | 847.62 | 594.58 | 414.07 | 413.03 |
Income Tax Expense | 145.36 | 119.64 | 100.1 | 62.39 | 25.96 |
Earnings From Continuing Ops. | 778.08 | 727.98 | 494.48 | 351.68 | 387.07 |
Earnings From Discontinued Ops. | -0.99 | -0.15 | -0.03 | - | - |
Net Income | 777.09 | 727.83 | 494.45 | 351.68 | 387.07 |
Net Income to Common | 777.09 | 727.83 | 494.45 | 351.68 | 387.07 |
Net Income Growth | 6.77% | 47.20% | 40.59% | -9.14% | 88.92% |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 0 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 0 |
Shares Change | - | - | -3.11% | 1088.24% | - |
EPS (Basic) | 832.48 | 779.71 | 529.69 | 365.02 | 4773.75 |
EPS (Diluted) | 832.48 | 779.71 | 529.69 | 365.02 | 4773.75 |
EPS Growth | 6.77% | 47.20% | 45.11% | -92.35% | 88.92% |
Additional Metrics
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Free Cash Flow | 866.96 | 307 | 470.24 | 475.11 | 730.55 |
Free Cash Flow Per Share | 928.75 | 328.88 | 503.75 | 493.13 | 9009.85 |
Operating Margin | 18.50% | 21.96% | 21.13% | 17.15% | 25.80% |
Profit Margin | 13.21% | 15.27% | 13.40% | 14.77% | 21.46% |
Free Cash Flow Margin | 14.74% | 6.44% | 12.75% | 19.95% | 40.49% |
EBITDA | 1,097 | 1,056 | 783.21 | 412.81 | 471.32 |
EBITDA Margin | 18.64% | 22.15% | 21.23% | 17.33% | 26.13% |
D&A For EBITDA | 8.35 | 8.84 | 3.5 | 4.37 | 5.83 |
EBIT | 1,088 | 1,047 | 779.72 | 408.44 | 465.49 |
EBIT Margin | 18.50% | 21.96% | 21.13% | 17.15% | 25.80% |
Effective Tax Rate | 15.74% | 14.12% | 16.84% | 15.07% | 6.29% |
Revenue as Reported | - | - | - | 2,325 | - |