Energoprojekt Holding a.d. (BELEX:ENHL)
Serbia · Delayed Price · Currency is EUR · Price in RSD 529.00
+27.00 (5.38%)
At close: May 25, 2026
BELEX:ENHL Income Statement
Financials in millions RSD. Fiscal year is January - December.
Millions RSD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 11,999 | 9,193 | 10,736 | 14,319 | 20,538 |
Other Revenue | - | - | - | - | 0.03 |
| 11,999 | 9,193 | 10,736 | 14,319 | 20,538 | |
Revenue Growth (YoY) | 30.52% | -14.37% | -25.03% | -30.28% | -21.09% |
Cost of Revenue | 5,626 | 3,488 | 4,709 | 7,450 | 11,981 |
Gross Profit | 6,372 | 5,705 | 6,027 | 6,869 | 8,557 |
Selling, General & Admin | 4,263 | 4,861 | 5,430 | 6,286 | 5,518 |
Other Operating Expenses | 148.63 | 224.63 | 184.42 | 295.3 | 1,607 |
Operating Expenses | 4,840 | 5,540 | 6,133 | 7,112 | 7,555 |
Operating Income | 1,532 | 164.92 | -105.72 | -242.84 | 1,002 |
Interest Expense | -283.51 | -393.3 | -441.04 | -290.54 | -184.54 |
Interest & Investment Income | 958.49 | 328.04 | 486.09 | 367.46 | 175.24 |
Earnings From Equity Investments | 82.15 | 31.64 | 41.52 | 71.5 | 51.33 |
Currency Exchange Gain (Loss) | -358.68 | 174.97 | -11.66 | 238.1 | 105.47 |
Other Non Operating Income (Expenses) | 199.17 | 95.1 | 112.65 | 27.08 | 180.8 |
EBT Excluding Unusual Items | 2,130 | 401.36 | 81.84 | 170.76 | 1,331 |
Gain (Loss) on Sale of Investments | -690.91 | -16.84 | -25.15 | -191.62 | -112.37 |
Gain (Loss) on Sale of Assets | 87.67 | 11.7 | 6.56 | 14.5 | 103.14 |
Asset Writedown | -24.76 | -213.18 | 6.71 | 232.24 | -68.54 |
Legal Settlements | - | - | -26.53 | -12 | -6.17 |
Other Unusual Items | 101.7 | 51.34 | 62.62 | 52.48 | 58.86 |
Pretax Income | 1,604 | 234.38 | 106.06 | 266.36 | 1,306 |
Income Tax Expense | 257.84 | 193.94 | 103.92 | 209.91 | 422 |
Earnings From Continuing Operations | 1,346 | 40.44 | 2.14 | 56.45 | 883.51 |
Earnings From Discontinued Operations | -33.05 | -17.41 | 3.33 | -42.54 | -18.64 |
Net Income to Company | 1,313 | 23.03 | 5.47 | 13.91 | 864.87 |
Minority Interest in Earnings | -44.35 | -36.06 | -44.69 | -46.57 | -242.75 |
Net Income | 1,268 | -13.03 | -39.22 | -32.66 | 622.13 |
Net Income to Common | 1,268 | -13.03 | -39.22 | -32.66 | 622.13 |
Net Income Growth | - | - | - | - | -43.98% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 |
EPS (Basic) | 117.09 | -1.20 | -3.62 | -3.01 | 57.43 |
EPS (Diluted) | 117.09 | -1.20 | -3.62 | -3.01 | 57.43 |
EPS Growth | - | - | - | - | -43.98% |
Free Cash Flow | 1,297 | 26.93 | 42.58 | 1,972 | 94.1 |
Free Cash Flow Per Share | 119.75 | 2.49 | 3.93 | 182.03 | 8.69 |
Gross Margin | 53.11% | 62.06% | 56.14% | 47.97% | 41.66% |
Operating Margin | 12.77% | 1.79% | -0.98% | -1.70% | 4.88% |
Profit Margin | 10.57% | -0.14% | -0.36% | -0.23% | 3.03% |
Free Cash Flow Margin | 10.81% | 0.29% | 0.40% | 13.77% | 0.46% |
EBITDA | 1,961 | 619.36 | 412.19 | 287.13 | 1,432 |
EBITDA Margin | 16.35% | 6.74% | 3.84% | 2.00% | 6.97% |
D&A For EBITDA | 428.71 | 454.44 | 517.91 | 529.97 | 429.55 |
EBIT | 1,532 | 164.92 | -105.72 | -242.84 | 1,002 |
EBIT Margin | 12.77% | 1.79% | -0.98% | -1.70% | 4.88% |
Effective Tax Rate | 16.08% | 82.74% | 97.98% | 78.81% | 32.32% |
Revenue as Reported | 9,958 | 10,079 | 11,531 | 15,290 | 19,802 |
Advertising Expenses | 7.31 | 9.53 | - | - | - |