Gosa Fom a.d. (BELEX:GFOM)
1,600.00
+46.00 (2.96%)
At close: Jun 10, 2026
Gosa Fom a.d. Income Statement
Financials in millions RSD. Fiscal year is January - December.
Millions RSD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6,041 | 7,827 | 3,913 | 4,110 | 2,523 | |
Revenue Growth (YoY) | -22.82% | 100.04% | -4.79% | 62.92% | -36.42% |
Cost of Revenue | 3,976 | 5,746 | 2,377 | 2,978 | 1,600 |
Gross Profit | 2,065 | 2,082 | 1,536 | 1,132 | 922.89 |
Selling, General & Admin | 1,203 | 1,078 | 874.15 | 689.17 | 661.86 |
Other Operating Expenses | 278.48 | 292.63 | 305.76 | 140.66 | 101.01 |
Operating Expenses | 1,625 | 1,517 | 1,295 | 943.76 | 869.62 |
Operating Income | 439.79 | 564.87 | 241.22 | 188.1 | 53.27 |
Interest Expense | -37.63 | -3.15 | -41.33 | -35.62 | -38.89 |
Interest & Investment Income | 8.17 | 18.2 | 46.78 | 1.56 | 2.84 |
Currency Exchange Gain (Loss) | 3.27 | -0.34 | -0.25 | -1.05 | -0.92 |
Other Non Operating Income (Expenses) | -0.44 | 0.29 | -0.73 | -1.43 | 0.72 |
EBT Excluding Unusual Items | 413.16 | 579.87 | 245.69 | 151.57 | 17.02 |
Other Unusual Items | - | -67.62 | - | 16.19 | 22.07 |
Pretax Income | 413.16 | 512.25 | 245.69 | 167.76 | 39.09 |
Income Tax Expense | 65.97 | 77.91 | 38.27 | 26.48 | 6.91 |
Net Income | 347.2 | 434.35 | 207.43 | 141.28 | 32.17 |
Net Income to Common | 347.2 | 434.35 | 207.43 | 141.28 | 32.17 |
Net Income Growth | -20.06% | 109.40% | 46.82% | 339.13% | 0.07% |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 |
Shares Change (YoY) | - | - | -0.06% | - | - |
EPS (Basic) | 253.75 | 317.45 | 151.60 | 103.20 | 23.50 |
EPS (Diluted) | 253.75 | 317.45 | 151.60 | 103.20 | 23.50 |
EPS Growth | -20.06% | 109.40% | 46.90% | 339.13% | 0.07% |
Free Cash Flow | -178.77 | -149.49 | 2,125 | -596.69 | 775.63 |
Free Cash Flow Per Share | -130.65 | -109.26 | 1553.16 | -435.86 | 566.56 |
Dividend Per Share | 160.790 | - | - | - | - |
Gross Margin | 34.18% | 26.60% | 39.26% | 27.54% | 36.58% |
Operating Margin | 7.28% | 7.22% | 6.17% | 4.58% | 2.11% |
Profit Margin | 5.75% | 5.55% | 5.30% | 3.44% | 1.27% |
Free Cash Flow Margin | -2.96% | -1.91% | 54.31% | -14.52% | 30.75% |
EBITDA | 583.59 | 711.11 | 356.21 | 302.04 | 160.03 |
EBITDA Margin | 9.66% | 9.09% | 9.10% | 7.35% | 6.34% |
D&A For EBITDA | 143.79 | 146.24 | 114.99 | 113.94 | 106.76 |
EBIT | 439.79 | 564.87 | 241.22 | 188.1 | 53.27 |
EBIT Margin | 7.28% | 7.22% | 6.17% | 4.58% | 2.11% |
Effective Tax Rate | 15.97% | 15.21% | 15.57% | 15.78% | 17.69% |
Revenue as Reported | 6,027 | 7,906 | 3,973 | 3,961 | 2,746 |