MPP Jedinstvo a.d. (BELEX:JESV)
Serbia · Delayed Price · Currency is EUR · Price in RSD 9,000.00
0.00 (0.00%)
At close: Oct 14, 2026
MPP Jedinstvo a.d. Income Statement
Financials in millions RSD. Fiscal year is January - December.
Millions RSD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 11,403 | 8,426 | 7,594 | 11,444 | 7,395 | 11,129 | |
Revenue Growth | 86.34% | 10.96% | -33.65% | 54.75% | -33.55% | 33.83% |
Cost of Revenue | 9,391 | 6,609 | 6,013 | 9,764 | 5,900 | 9,472 |
Gross Profit | 2,012 | 1,818 | 1,581 | 1,680 | 1,495 | 1,657 |
Selling, General & Admin | 1,118 | 1,106 | 1,168 | 1,125 | 1,039 | 1,074 |
Other Operating Expenses | 190.99 | 190.75 | 169.11 | 143.72 | 121.07 | 156.18 |
Operating Expenses | 1,424 | 1,416 | 1,460 | 1,395 | 1,288 | 1,356 |
Operating Income | 588.73 | 402.13 | 120.79 | 285.66 | 206.77 | 301.38 |
Interest Expense | -6.2 | -6.45 | -83.87 | -26.9 | -18.4 | -5.8 |
Interest & Investment Income | 31.52 | 21.6 | 27.21 | 34.55 | 2.03 | 7.61 |
Currency Exchange Gain (Loss) | 0.85 | 1.41 | -1.43 | -2.29 | -3.39 | 58.45 |
Other Non Operating Income (Expenses) | 30.01 | 110.24 | -86.15 | -25.76 | -2.32 | -12.98 |
EBT Excluding Unusual Items | 644.92 | 528.92 | -23.45 | 265.26 | 184.68 | 348.66 |
Gain (Loss) on Sale of Investments | -191.91 | -191.89 | -5.26 | -5.63 | 8.45 | -126.56 |
Gain (Loss) on Sale of Assets | 9.31 | 18.55 | 153.19 | 36.12 | 33.92 | 48.62 |
Asset Writedown | -19.26 | -19.26 | -23.21 | -25.6 | -21.17 | -23.08 |
Other Unusual Items | - | - | 0.26 | 0.5 | 10.89 | 2.39 |
Pretax Income | 443.06 | 336.32 | 101.52 | 270.64 | 216.78 | 250.03 |
Income Tax Expense | 76.49 | 76.49 | 37.55 | 51.8 | 33.84 | 69.18 |
Earnings From Continuing Operations | 366.56 | 259.83 | 63.97 | 218.84 | 182.94 | 180.85 |
Earnings From Discontinued Operations | -0.3 | -0.39 | -0.07 | -0.29 | - | -0.41 |
Net Income to Company | 366.26 | 259.44 | 63.9 | 218.55 | 182.94 | 180.44 |
Minority Interest in Earnings | -8.8 | -8.8 | -15.16 | -18.15 | -9.78 | -22.23 |
Net Income | 357.46 | 250.64 | 48.74 | 200.41 | 173.16 | 158.21 |
Net Income to Common | 357.46 | 250.64 | 48.74 | 200.41 | 173.16 | 158.21 |
Net Income Growth | 821.03% | 414.27% | -75.68% | 15.74% | 9.45% | -52.05% |
Shares Outstanding (Basic) | - | 0 | 0 | 0 | 0 | 0 |
Shares Outstanding (Diluted) | - | 0 | 0 | 0 | 0 | 0 |
Shares Change | - | -0.40% | -7.63% | -0.21% | -6.20% | -2.72% |
EPS (Basic) | - | 1173.26 | 227.22 | 862.99 | 744.12 | 637.74 |
EPS (Diluted) | - | 1173.26 | 227.22 | 862.99 | 744.12 | 637.74 |
EPS Growth | - | 416.36% | -73.67% | 15.97% | 16.68% | -50.72% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 779.89 | 785.65 | 1,093 | 7.44 | 886.59 | 486.32 |
Free Cash Flow Per Share | - | 3677.64 | 5095.41 | 32.03 | 3809.95 | 1960.30 |
Dividend Per Share | - | - | 764.700 | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 17.65% | 21.57% | 20.82% | 14.68% | 20.21% | 14.89% |
Operating Margin | 5.16% | 4.77% | 1.59% | 2.50% | 2.80% | 2.71% |
Profit Margin | 3.14% | 2.97% | 0.64% | 1.75% | 2.34% | 1.42% |
Free Cash Flow Margin | 6.84% | 9.32% | 14.39% | 0.07% | 11.99% | 4.37% |
EBITDA | 703.47 | 520.93 | 244.28 | 411.57 | 334.57 | 427.05 |
EBITDA Margin | 6.17% | 6.18% | 3.22% | 3.60% | 4.52% | 3.84% |
D&A For EBITDA | 114.74 | 118.8 | 123.5 | 125.91 | 127.8 | 125.67 |
EBIT | 588.73 | 402.13 | 120.79 | 285.66 | 206.77 | 301.38 |
EBIT Margin | 5.16% | 4.77% | 1.59% | 2.50% | 2.80% | 2.71% |
Effective Tax Rate | 17.27% | 22.74% | 36.99% | 19.14% | 15.61% | 27.67% |
Revenue as Reported | 11,044 | 8,074 | 7,539 | 11,737 | 7,656 | 11,138 |