Lantheus Holdings, Inc. (BIT:1LNTH)

Lantheus Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	1,542	1,534	1,296	935.06	425.21
Revenue Growth (YoY)	0.50%	18.32%	38.65%	119.91%	25.28%
Cost of Revenue	599.66	545.62	586.89	353.36	237.51
Gross Profit	941.95	988.29	709.54	581.7	187.7
Selling, General & Admin	453.81	371.63	267.19	233.83	218.82
Research & Development	177.31	168.1	77.71	311.68	44.97
Other Operating Expenses	-	-8.42	-	-	-15.26
Operating Income	310.83	456.98	364.64	36.2	-60.83
Interest Expense	-19.75	-19.67	-20.02	-7.19	-7.75
Other Non-Operating Income (Expense)	-39.94	-80.8	-66.32	1.12	8.24
Total Non-Operating Income (Expense)	-59.69	-100.46	-86.34	-6.07	0.49
Pretax Income	313.79	430.98	410.94	26.72	-75.04
Provision for Income Taxes	80.23	118.54	84.28	-1.35	-3.76
Net Income	233.56	312.44	326.66	28.07	-71.28
Net Income to Common	233.56	312.44	326.66	28.07	-71.28
Net Income Growth	-25.25%	-4.35%	1063.86%	-	-
Shares Outstanding (Basic)	67	69	68	68	67
Shares Outstanding (Diluted)	68	72	70	71	67
Shares Change (YoY)	-4.48%	2.01%	-0.61%	4.72%	24.66%
EPS (Basic)	3.46	4.52	4.79	0.41	-1.06
EPS (Diluted)	3.41	4.36	4.65	0.40	-1.06
EPS Growth	-21.79%	-6.24%	1062.50%	-	-
Free Cash Flow	354.05	493.13	258.71	263.43	41.78
Free Cash Flow Growth	-28.20%	90.61%	-1.80%	530.59%	965.17%
Free Cash Flow Per Share	5.17	6.88	3.68	3.73	0.62
Gross Margin	61.10%	64.43%	54.73%	62.21%	44.14%
Operating Margin	20.16%	29.79%	28.13%	3.87%	-14.30%
Profit Margin	15.15%	20.37%	25.20%	3.00%	-16.76%
FCF Margin	22.97%	32.15%	19.96%	28.17%	9.82%
EBITDA	380.93	521.6	424.69	84.12	-18.54
EBITDA Margin	24.71%	34.00%	32.76%	9.00%	-4.36%
EBIT	310.83	456.98	364.64	36.2	-60.83
EBIT Margin	20.16%	29.79%	28.13%	3.87%	-14.30%
Effective Tax Rate	25.57%	27.50%	20.51%	-5.05%	5.01%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.