Bellini Nautica Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	23.82	20	11.12	12.1	10.25
Other Revenue	0.63	0.23	0.65	0.4	0.64
Revenue	24.44	20.24	11.76	12.5	10.89
Revenue Growth (YoY)	20.78%	72.06%	-5.89%	14.80%	125.34%
Cost of Revenue	20.56	17.5	9.52	10.17	8.08
Gross Profit	3.89	2.74	2.24	2.33	2.81
Selling, General & Admin	1.52	0.97	1.2	0.94	0.54
Amortization of Goodwill & Intangibles	0.73	0.44	0.2	0.18	0.01
Other Operating Expenses	0.9	0.98	0.39	0.35	0.26
Operating Expenses	3.43	2.53	1.87	1.88	0.98
Operating Income	0.45	0.21	0.37	0.45	1.83
Interest Expense	-0.09	-0.1	-0.04	-0.01	-
Currency Exchange Gain (Loss)	-0	-0	-0	-0.07	-0.02
Other Non Operating Income (Expenses)	-0.17	-0.08	-0.1	-0.04	0.09
EBT Excluding Unusual Items	0.2	0.03	0.23	0.33	1.9
Gain (Loss) on Sale of Investments	-	-	-	-	-0.03
Gain (Loss) on Sale of Assets	-	-	-	0.8	-
Other Unusual Items	-	-	-	-0	-
Pretax Income	0.2	0.03	0.23	1.12	1.86
Income Tax Expense	0.1	0.19	-0.01	0.45	0.59
Earnings From Continuing Operations	0.1	-0.16	0.24	0.67	1.27
Minority Interest in Earnings	-0.01	-0.04	-	-	-
Net Income	0.09	-0.2	0.24	0.67	1.27
Net Income to Common	0.09	-0.2	0.24	0.67	1.27
Net Income Growth	-	-	-64.20%	-46.98%	-
Free Cash Flow	-2.83	-0.32	-0.87	-3.43	-0.46
Gross Margin	15.90%	13.51%	19.06%	18.63%	25.81%
Operating Margin	1.86%	1.02%	3.15%	3.59%	16.77%
Profit Margin	0.36%	-0.99%	2.05%	5.39%	11.68%
Free Cash Flow Margin	-11.56%	-1.59%	-7.40%	-27.47%	-4.23%
EBITDA	1.44	0.77	0.63	0.71	2
EBITDA Margin	5.89%	3.78%	5.32%	5.72%	18.36%
D&A For EBITDA	0.99	0.56	0.25	0.27	0.17
EBIT	0.45	0.21	0.37	0.45	1.83
EBIT Margin	1.86%	1.02%	3.15%	3.59%	16.77%
Effective Tax Rate	51.53%	622.75%	-	39.79%	31.73%
Revenue as Reported	28.95	20.81	14.63	15.47	11.12