Copernico Sim S.p.A. (BIT: COP)
Italy
· Delayed Price · Currency is EUR 6.80
0.00 (0.00%)
Dec 17, 2024, 9:00 AM CET
Copernico Sim Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2015 |
| Operating Revenue | 8.47 | 7.92 | 8.56 | 8.67 | 7.04 | 6.5 | Upgrade
|
| Other Revenue | 0.02 | 0.01 | 0 | 0 | 0 | 0 | Upgrade
|
| Revenue | 8.49 | 7.93 | 8.56 | 8.67 | 7.04 | 6.5 | Upgrade
|
| Revenue Growth (YoY) | 6.11% | -7.39% | -1.20% | 23.07% | 8.36% | -2.31% | Upgrade
|
| Cost of Revenue | 4.73 | 4.45 | 4.8 | 5.19 | 4.1 | 3.77 | Upgrade
|
| Gross Profit | 3.76 | 3.48 | 3.76 | 3.48 | 2.95 | 2.73 | Upgrade
|
| Selling, General & Admin | 3.24 | 3.21 | 3.47 | 3.5 | 3.18 | 2.78 | Upgrade
|
| Other Operating Expenses | 0.01 | -0.14 | 0.01 | -0.01 | -0.07 | -0.03 | Upgrade
|
| Operating Expenses | 3.52 | 3.34 | 3.71 | 3.7 | 3.29 | 2.98 | Upgrade
|
| Operating Income | 0.23 | 0.14 | 0.06 | -0.22 | -0.34 | -0.25 | Upgrade
|
| Interest Expense | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | Upgrade
|
| EBT Excluding Unusual Items | 0.22 | 0.13 | 0.05 | -0.23 | -0.36 | -0.26 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -0 | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.04 | 0.03 | Upgrade
|
| Pretax Income | 0.22 | 0.13 | 0.05 | -0.23 | -0.32 | -0.24 | Upgrade
|
| Income Tax Expense | 0.09 | 0.05 | 0.04 | -0.04 | -0.08 | -0.28 | Upgrade
|
| Net Income | 0.13 | 0.08 | 0.01 | -0.2 | -0.24 | 0.04 | Upgrade
|
| Net Income to Common | 0.13 | 0.08 | 0.01 | -0.2 | -0.24 | 0.04 | Upgrade
|
| Net Income Growth | - | 766.99% | - | - | - | -10.21% | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Change (YoY) | - | - | 1.27% | 0.11% | -0.03% | 27.74% | Upgrade
|
| EPS (Basic) | 0.07 | 0.04 | 0.00 | -0.10 | -0.13 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.07 | 0.04 | 0.00 | -0.10 | -0.13 | 0.02 | Upgrade
|
| EPS Growth | - | 767.07% | - | - | - | -29.71% | Upgrade
|
| Free Cash Flow | 0.79 | 0.59 | -0.32 | -0.47 | -0.53 | -1.82 | Upgrade
|
| Free Cash Flow Per Share | 0.41 | 0.31 | -0.17 | -0.25 | -0.28 | -0.96 | Upgrade
|
| Gross Margin | 44.25% | 43.90% | 43.97% | 40.16% | 41.83% | 42.04% | Upgrade
|
| Operating Margin | 2.74% | 1.78% | 0.68% | -2.56% | -4.86% | -3.80% | Upgrade
|
| Profit Margin | 1.56% | 1.05% | 0.11% | -2.26% | -3.41% | 0.64% | Upgrade
|
| Free Cash Flow Margin | 9.28% | 7.48% | -3.76% | -5.47% | -7.55% | -28.05% | Upgrade
|
| EBITDA | 0.51 | 0.42 | 0.28 | -0.02 | -0.16 | -0.01 | Upgrade
|
| EBITDA Margin | 6.01% | 5.25% | 3.31% | -0.18% | -2.27% | -0.22% | Upgrade
|
| D&A For EBITDA | 0.28 | 0.27 | 0.22 | 0.21 | 0.18 | 0.23 | Upgrade
|
| EBIT | 0.23 | 0.14 | 0.06 | -0.22 | -0.34 | -0.25 | Upgrade
|
| EBIT Margin | 2.74% | 1.78% | 0.68% | -2.56% | -4.86% | -3.80% | Upgrade
|
| Effective Tax Rate | 39.72% | 36.53% | 80.07% | - | - | - | Upgrade
|
| Advertising Expenses | - | 0.1 | 0.07 | 0.16 | 0.1 | 0.05 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.