Copernico Sim S.p.A. (BIT:COP)

Copernico Sim Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 7, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	14	15	13	7	10	11
Market Cap Growth	9.76%	19.85%	71.47%	-24.36%	-15.38%	5.22%
Enterprise Value	12	13	11	7	9	12
Last Close Price	7.05	7.85	6.47	3.78	4.99	5.98
PE Ratio	75.25	81.54	57.21	88.18	1010.68	-
Forward PE	18.55	17.54	32.75	13.46	15.30	20.67
PS Ratio	1.38	1.50	1.31	0.93	1.13	1.32
PB Ratio	2.23	2.41	2.15	1.58	2.13	2.67
P/TBV Ratio	2.45	2.66	2.38	1.80	2.42	3.01
P/FCF Ratio	48.86	52.94	37.19	12.37	-	-
P/OCF Ratio	38.18	41.38	16.49	11.35	-	-
EV/Sales Ratio	1.18	1.32	1.16	0.84	1.05	1.37
EV/EBITDA Ratio	18.94	21.14	11.42	15.99	31.69	-
EV/EBIT Ratio	29.80	33.27	16.16	47.10	153.93	-
EV/FCF Ratio	41.84	46.71	33.06	11.22	-	-
Debt / Equity Ratio	0.04	0.04	0.04	0.06	0.07	0.09
Debt / EBITDA Ratio	0.37	0.37	0.26	0.70	1.18	-
Debt / FCF Ratio	0.81	0.81	0.74	0.49	-	-
Net Debt / Equity Ratio	-0.32	-0.32	-0.28	-0.31	-0.21	-0.26
Net Debt / EBITDA Ratio	-3.17	-3.17	-1.68	-3.41	-3.36	70.82
Net Debt / FCF Ratio	-7.01	-7.01	-4.88	-2.39	2.95	2.38
Asset Turnover	1.02	1.02	1.09	1.03	1.10	1.09
Quick Ratio	2.21	2.21	1.95	2.02	1.94	1.73
Current Ratio	2.45	2.45	2.17	2.32	2.36	1.90
Return on Equity (ROE)	3.06%	3.06%	4.20%	1.81%	0.22%	-4.47%
Return on Assets (ROA)	2.53%	2.53%	4.89%	1.15%	0.47%	-1.74%
Return on Invested Capital (ROIC)	4.48%	4.51%	6.05%	2.63%	0.34%	-7.31%
Return on Capital Employed (ROCE)	5.50%	5.50%	9.90%	2.60%	1.10%	-4.20%
Earnings Yield	1.33%	1.23%	1.75%	1.13%	0.10%	-1.71%
FCF Yield	2.05%	1.89%	2.69%	8.09%	-3.32%	-4.13%
Dividend Yield	1.13%	-	1.24%	-	-	-
Payout Ratio	83.10%	83.10%	-	13.21%	-	-
Buyback Yield / Dilution	-2.75%	-2.75%	-	-	-1.26%	-0.11%
Total Shareholder Return	-1.62%	-2.75%	1.24%	-	-1.26%	-0.11%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.