Copernico Sim S.p.A. (BIT:COP)

Copernico Sim Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 16, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	13	15	13	7	10	11
Market Cap Growth	3.82%	19.85%	71.47%	-24.36%	-15.38%	5.22%
Enterprise Value	11	13	11	7	9	12
Last Close Price	6.80	7.85	6.47	3.78	4.99	5.98
PE Ratio	70.64	81.54	57.21	88.18	1010.68	-
Forward PE	12.59	17.54	32.75	13.46	15.30	20.67
PS Ratio	1.30	1.50	1.31	0.93	1.13	1.32
PB Ratio	2.09	2.41	2.15	1.58	2.13	2.67
P/TBV Ratio	2.30	2.66	2.38	1.80	2.42	3.01
P/FCF Ratio	45.86	52.94	37.19	12.37	-	-
P/OCF Ratio	35.84	41.38	16.49	11.35	-	-
EV/Sales Ratio	1.10	1.32	1.16	0.84	1.05	1.37
EV/EBITDA Ratio	17.58	21.14	11.42	15.99	31.69	-
EV/EBIT Ratio	27.67	33.27	16.16	47.10	153.93	-
EV/FCF Ratio	38.85	46.71	33.06	11.22	-	-
Debt / Equity Ratio	0.04	0.04	0.04	0.06	0.07	0.09
Debt / EBITDA Ratio	0.37	0.37	0.26	0.70	1.18	-
Debt / FCF Ratio	0.81	0.81	0.74	0.49	-	-
Net Debt / Equity Ratio	-0.32	-0.32	-0.28	-0.31	-0.21	-0.26
Net Debt / EBITDA Ratio	-3.17	-3.17	-1.68	-3.41	-3.36	70.82
Net Debt / FCF Ratio	-7.01	-7.01	-4.88	-2.39	2.95	2.38
Asset Turnover	1.02	1.02	1.09	1.03	1.10	1.09
Quick Ratio	74.80	74.80	1.95	2.02	1.94	1.73
Current Ratio	78.30	78.30	2.17	2.32	2.36	1.90
Return on Equity (ROE)	3.06%	3.06%	4.20%	1.81%	0.22%	-4.47%
Return on Assets (ROA)	2.53%	2.53%	4.89%	1.15%	0.47%	-1.74%
Return on Invested Capital (ROIC)	4.48%	4.51%	6.05%	2.63%	0.34%	-7.31%
Return on Capital Employed (ROCE)	4.10%	4.10%	9.90%	2.60%	1.10%	-4.20%
Earnings Yield	1.42%	1.23%	1.75%	1.13%	0.10%	-1.71%
FCF Yield	2.18%	1.89%	2.69%	8.09%	-3.32%	-4.13%
Dividend Yield	1.18%	-	1.24%	-	-	-
Payout Ratio	83.10%	83.10%	-	13.21%	-	-
Buyback Yield / Dilution	-	-	-	-	-1.26%	-0.11%
Total Shareholder Return	1.18%	-	1.24%	-	-1.26%	-0.11%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.