Copernico Sim Statistics
Total Valuation
Copernico Sim has a market cap or net worth of EUR 12.10 million. The enterprise value is 10.45 million.
Market Cap | 12.10M |
Enterprise Value | 10.45M |
Important Dates
The next estimated earnings date is Friday, June 27, 2025.
Earnings Date | Jun 27, 2025 |
Ex-Dividend Date | May 19, 2025 |
Share Statistics
Copernico Sim has 1.92 million shares outstanding.
Current Share Class | 1.92M |
Shares Outstanding | 1.92M |
Shares Change (YoY) | n/a |
Shares Change (QoQ) | n/a |
Owned by Insiders (%) | 45.55% |
Owned by Institutions (%) | 1.90% |
Float | 935,500 |
Valuation Ratios
The trailing PE ratio is 55.02 and the forward PE ratio is 15.37. Copernico Sim's PEG ratio is 0.21.
PE Ratio | 55.02 |
Forward PE | 15.37 |
PS Ratio | 1.26 |
PB Ratio | 2.07 |
P/TBV Ratio | 2.29 |
P/FCF Ratio | 35.77 |
P/OCF Ratio | 15.86 |
PEG Ratio | 0.21 |
Enterprise Valuation
The stock's EV/EBITDA ratio is 10.67, with an EV/FCF ratio of 30.90.
EV / Earnings | 47.52 |
EV / Sales | 1.09 |
EV / EBITDA | 10.67 |
EV / EBIT | 15.10 |
EV / FCF | 30.90 |
Financial Position
The company has a current ratio of 2.17, with a Debt / Equity ratio of 0.04.
Current Ratio | 2.17 |
Quick Ratio | 1.95 |
Debt / Equity | 0.04 |
Debt / EBITDA | 0.26 |
Debt / FCF | 0.74 |
Interest Coverage | 54.63 |
Financial Efficiency
Return on equity (ROE) is 4.20% and return on invested capital (ROIC) is 7.85%.
Return on Equity (ROE) | 4.20% |
Return on Assets (ROA) | 4.89% |
Return on Invested Capital (ROIC) | 7.85% |
Return on Capital Employed (ROCE) | 9.92% |
Revenue Per Employee | 565,226 |
Profits Per Employee | 12,934 |
Employee Count | 17 |
Asset Turnover | 1.09 |
Inventory Turnover | n/a |
Taxes
In the past 12 months, Copernico Sim has paid 459,377 in taxes.
Income Tax | 459,377 |
Effective Tax Rate | 67.63% |
Stock Price Statistics
The stock price has increased by +112.84% in the last 52 weeks. The beta is 0.47, so Copernico Sim's price volatility has been lower than the market average.
Beta (5Y) | 0.47 |
52-Week Price Change | +112.84% |
50-Day Moving Average | 6.59 |
200-Day Moving Average | 6.47 |
Relative Strength Index (RSI) | 22.56 |
Average Volume (20 Days) | 400 |
Short Selling Information
Short Interest | n/a |
Short Previous Month | n/a |
Short % of Shares Out | n/a |
Short % of Float | n/a |
Short Ratio (days to cover) | n/a |
Income Statement
In the last 12 months, Copernico Sim had revenue of EUR 9.61 million and earned 219,886 in profits. Earnings per share was 0.11.
Revenue | 9.61M |
Gross Profit | 4.45M |
Operating Income | 691,929 |
Pretax Income | 679,263 |
Net Income | 219,886 |
EBITDA | 979,388 |
EBIT | 691,929 |
Earnings Per Share (EPS) | 0.11 |
Balance Sheet
The company has 1.90 million in cash and 251,775 in debt, giving a net cash position of 1.65 million or 0.86 per share.
Cash & Cash Equivalents | 1.90M |
Total Debt | 251,775 |
Net Cash | 1.65M |
Net Cash Per Share | 0.86 |
Equity (Book Value) | 5.84M |
Book Value Per Share | 3.04 |
Working Capital | 3.45M |
Cash Flow
In the last 12 months, operating cash flow was 762,771 and capital expenditures -424,562, giving a free cash flow of 338,209.
Operating Cash Flow | 762,771 |
Capital Expenditures | -424,562 |
Free Cash Flow | 338,209 |
FCF Per Share | 0.18 |
Margins
Gross margin is 46.27%, with operating and profit margins of 7.20% and 2.29%.
Gross Margin | 46.27% |
Operating Margin | 7.20% |
Pretax Margin | 7.07% |
Profit Margin | 2.29% |
EBITDA Margin | 10.19% |
EBIT Margin | 7.20% |
FCF Margin | 3.52% |
Dividends & Yields
This stock pays an annual dividend of 0.08, which amounts to a dividend yield of 1.27%.
Dividend Per Share | 0.08 |
Dividend Yield | 1.27% |
Dividend Growth (YoY) | n/a |
Years of Dividend Growth | n/a |
Payout Ratio | n/a |
Buyback Yield | n/a |
Shareholder Yield | 1.27% |
Earnings Yield | 1.82% |
FCF Yield | 2.80% |
Fair Value
There are several formulas that can be used to estimate the intrinsic value of a stock.
Lynch Fair Value | |
Lynch Upside | |
Graham Number | |
Graham Upside |
Stock Splits
This stock does not have any record of stock splits.
Last Split Date | n/a |
Split Type | n/a |
Split Ratio | n/a |
Scores
Copernico Sim has an Altman Z-Score of 2.93 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.
Altman Z-Score | 2.93 |
Piotroski F-Score | 6 |