Davide Campari-Milano N.V. (BIT:CPR)
Italy · Delayed Price · Currency is EUR 5.41
-0.05 (-0.88%)
Jun 17, 2026, 5:35 PM CET
Davide Campari-Milano Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,051 | 3,070 | 2,919 | 2,698 | 2,173 | |
Revenue Growth (YoY) | -0.60% | 5.18% | 8.19% | 24.16% | 22.61% |
Cost of Revenue | 1,211 | 1,277 | 1,219 | 1,109 | 875.8 |
Gross Profit | 1,840 | 1,792 | 1,700 | 1,589 | 1,297 |
Selling, General & Admin | 1,328 | 1,400 | 1,160 | 1,077 | 915.7 |
Other Operating Expenses | -55.3 | - | - | - | 19.8 |
Total Operating Expenses | 1,272 | 1,400 | 1,160 | 1,077 | 935.5 |
Operating Income | 567.5 | 392.4 | 540.2 | 511.5 | 400.8 |
Interest Income | 72.5 | 3.7 | - | - | - |
Interest Expense | -120.3 | -115.8 | -87.1 | -45.1 | -32 |
Other Non-Operating Income (Expense) | -59.4 | -24.7 | 13.5 | 8.5 | 19.7 |
Total Non-Operating Income (Expense) | -107.2 | -136.8 | -73.6 | -36.6 | -12.3 |
Pretax Income | 460.3 | 255.6 | 466.5 | 475 | 388.6 |
Provision for Income Taxes | -127.3 | -63 | -134 | -143.5 | -105.6 |
Net Income | 333.1 | 192.6 | 332.5 | 331.5 | 283 |
Minority Interest in Earnings | -13.2 | -9 | 2 | -1.5 | -1.8 |
Net Income to Common | 346.3 | 201.6 | 330.5 | 333 | 284.8 |
Net Income Growth | 71.78% | -39.00% | -0.75% | 16.92% | 51.57% |
Shares Outstanding (Basic) | 1,200 | 1,200 | 1,128 | 1,126 | 1,127 |
Shares Outstanding (Diluted) | 1,259 | 1,251 | 1,139 | 1,140 | 1,146 |
Shares Change (YoY) | 0.68% | 9.79% | -0.09% | -0.53% | -0.86% |
EPS (Basic) | 0.29 | 0.17 | 0.29 | 0.30 | 0.25 |
EPS (Diluted) | 0.29 | 0.17 | 0.29 | 0.29 | 0.25 |
EPS Growth | 70.59% | -41.38% | - | 16.00% | 56.25% |
Free Cash Flow | 388.3 | 210.4 | -158.8 | 25.1 | 337.9 |
Free Cash Flow Growth | 84.55% | - | - | -92.57% | 74.72% |
Free Cash Flow Per Share | 0.31 | 0.17 | -0.14 | 0.02 | 0.29 |
Dividends Per Share | 0.100 | 0.065 | 0.065 | 0.060 | 0.060 |
Dividend Growth | 53.85% | - | 8.33% | - | 9.09% |
Gross Margin | 60.31% | 58.39% | 58.25% | 58.89% | 59.69% |
Operating Margin | 18.60% | 12.78% | 18.51% | 18.96% | 18.45% |
Profit Margin | 10.92% | 6.27% | 11.39% | 12.29% | 13.03% |
FCF Margin | 12.73% | 6.85% | -5.44% | 0.93% | 15.55% |
EBITDA | 715.8 | 520.1 | 650.4 | 602 | 480.5 |
EBITDA Margin | 23.46% | 16.94% | 22.28% | 22.32% | 22.12% |
EBIT | 567.5 | 392.4 | 540.2 | 511.5 | 400.8 |
EBIT Margin | 18.60% | 12.78% | 18.51% | 18.96% | 18.45% |
Effective Tax Rate | -27.66% | -24.65% | -28.72% | -30.21% | -27.17% |