Davide Campari-Milano N.V. (BIT:CPR)
Italy flag Italy · Delayed Price · Currency is EUR
5.76
+0.08 (1.41%)
Jul 28, 2026, 11:11 AM CET

Davide Campari-Milano Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,0513,0513,0702,9192,6982,173
Revenue Growth
-0.60%-0.60%5.18%8.19%24.16%22.61%
Gross Profit
1,8401,8401,7921,7001,5891,297
Operating Income
567.5567.5392.4540.2511.5400.8
Net Income
346.3346.3201.6330.5333284.8
Earnings Per Share
0.290.290.170.290.290.25
EPS Growth
70.59%70.59%-41.38%0%16.00%56.25%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024
Period EndingDec '25 Dec '25 Dec '24
House of Aperiitifs
1,3381,3381,327
House of Whiskey & Rum
426.1426.1437.5
House of Agave
292.1292.1294.4
House of Cognac & Champagne
303.3303.3238.3
Local House of Brands
691.9691.9772.9
Revenue (Total)
3,0513,0513,070

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
703.3703.3666.3620.3435.4791.3
Total Debt
2,6292,6293,0102,4472,0261,570
Net Cash (Debt)
-1,925-1,925-2,344-1,827-1,590-778.4
Net Cash Growth
------
Net Cash Per Share
-1.53-1.53-1.87-1.60-1.39-0.68

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
687.6687.6670.5156.5380.4483.7
Capital Expenditures
-299.3-299.3-460.1-315.3-355.3-145.8
Free Cash Flow
388.3388.3210.4-158.825.1337.9
Free Cash Flow Growth
84.55%84.55%---92.57%74.72%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
60.31%60.31%58.39%58.25%58.89%59.69%
Operating Margin
18.60%18.60%12.78%18.51%18.96%18.45%
Pretax Margin
15.09%15.09%8.33%15.98%17.61%17.89%
Profit Margin
10.92%10.92%6.27%11.39%12.29%13.03%
FCF Margin
12.73%12.73%6.85%-5.44%0.93%15.55%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1000.1000.0650.0650.0600.060
Dividend Per Share Growth
53.85%53.85%0%8.33%0%9.09%
Dividend Yield
1.76%1.17%1.08%0.59%0.63%0.43%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
19.7919.1035.4135.2432.6951.40
Forward PE
18.3317.4319.3826.1125.3042.89
P/FCF Ratio
15.9717.1034.41-423.6343.07
PS Ratio
2.232.182.363.963.946.70