Davide Campari-Milano N.V. (BIT:CPR)
Italy · Delayed Price · Currency is EUR 6.01
-0.02 (-0.40%)
Aug 17, 2026, 1:26 PM CET
Davide Campari-Milano Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Other Revenue | 0.1 | 0.1 | -0.1 | - | - | - |
| 3,035 | 3,051 | 3,070 | 2,919 | 2,698 | 2,173 | |
Revenue Growth | -1.27% | -0.60% | 5.18% | 8.19% | 24.16% | 22.61% |
Cost of Revenue | 1,222 | 1,211 | 1,277 | 1,219 | 1,109 | 875.8 |
Gross Profit | 1,813 | 1,840 | 1,792 | 1,700 | 1,589 | 1,297 |
Selling, General & Admin | 1,263 | 1,199 | 1,197 | 1,096 | 1,041 | 861.6 |
Other Operating Expenses | - | - | - | - | - | 15.4 |
Operating Expenses | 1,263 | 1,199 | 1,197 | 1,096 | 1,041 | 877 |
Operating Income | 549.7 | 640.7 | 594.9 | 604.3 | 547.5 | 419.9 |
Interest Expense | -97.3 | -105.3 | -110.1 | -70.8 | -31.5 | -28.3 |
Interest & Investment Income | 16.6 | 16.6 | 38 | 23.5 | 15.1 | 11.9 |
Earnings From Equity Investments | 3.9 | 2.9 | -34.8 | -8.3 | -6.6 | -0.1 |
Currency Exchange Gain (Loss) | -2 | -1 | -9 | -19.2 | -4.6 | 7.9 |
Other Non Operating Income (Expenses) | -5.5 | -11.5 | -7.8 | -7.8 | -9.6 | -4.2 |
EBT Excluding Unusual Items | 465.4 | 542.4 | 471.2 | 521.7 | 510.3 | 407.1 |
Merger & Restructuring Charges | -3 | - | -114.9 | -36.6 | -11.4 | -10.6 |
Gain (Loss) on Sale of Investments | -59.4 | -59.4 | -24.7 | - | - | - |
Gain (Loss) on Sale of Assets | 74.3 | 55.3 | - | - | - | -1.3 |
Asset Writedown | -102 | -90 | -56.8 | -11.9 | -6.6 | -8 |
Other Unusual Items | 3.1 | 12.1 | -19.2 | -6.7 | -17.3 | -3.4 |
Pretax Income | 378.4 | 460.4 | 255.6 | 466.5 | 475 | 388.6 |
Income Tax Expense | 121.3 | 127.3 | 63 | 134 | 143.5 | 105.6 |
Earnings From Continuing Operations | 257.1 | 333.1 | 192.6 | 332.5 | 331.5 | 283 |
Minority Interest in Earnings | 12.2 | 13.2 | 9 | -2 | 1.5 | 1.8 |
Net Income | 269.3 | 346.3 | 201.6 | 330.5 | 333 | 284.8 |
Net Income to Common | 269.3 | 346.3 | 201.6 | 330.5 | 333 | 284.8 |
Net Income Growth | 43.32% | 71.78% | -39.00% | -0.75% | 16.92% | 51.57% |
Shares Outstanding (Basic) | 1,199 | 1,200 | 1,200 | 1,128 | 1,126 | 1,127 |
Shares Outstanding (Diluted) | 1,255 | 1,259 | 1,251 | 1,139 | 1,140 | 1,146 |
Shares Change | -0.20% | 0.68% | 9.79% | -0.09% | -0.53% | -0.86% |
EPS (Basic) | 0.22 | 0.29 | 0.17 | 0.29 | 0.30 | 0.25 |
EPS (Diluted) | 0.22 | 0.29 | 0.17 | 0.29 | 0.29 | 0.25 |
EPS Growth | 43.53% | 70.79% | -42.09% | 0% | 16.00% | 56.25% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 311 | 426 | 246.3 | -136.9 | 41.8 | 362.7 |
Free Cash Flow Per Share | 0.25 | 0.34 | 0.20 | -0.12 | 0.04 | 0.32 |
Dividend Per Share | 0.100 | 0.100 | 0.065 | 0.065 | 0.060 | 0.060 |
Dividend Growth | 53.85% | 53.85% | 0% | 8.33% | 0% | 9.09% |
Gross Margin | 59.74% | 60.31% | 58.39% | 58.25% | 58.89% | 59.69% |
Operating Margin | 18.11% | 21.00% | 19.38% | 20.71% | 20.30% | 19.33% |
Profit Margin | 8.87% | 11.35% | 6.57% | 11.32% | 12.34% | 13.11% |
Free Cash Flow Margin | 10.25% | 13.96% | 8.02% | -4.69% | 1.55% | 16.69% |
EBITDA | 643.2 | 750.2 | 687.6 | 682.2 | 607.6 | 471.8 |
EBITDA Margin | 21.19% | 24.59% | 22.40% | 23.37% | 22.52% | 21.71% |
D&A For EBITDA | 93.5 | 109.5 | 92.7 | 77.9 | 60.1 | 51.9 |
EBIT | 549.7 | 640.7 | 594.9 | 604.3 | 547.5 | 419.9 |
EBIT Margin | 18.11% | 21.00% | 19.38% | 20.71% | 20.30% | 19.33% |
Effective Tax Rate | 32.06% | 27.65% | 24.65% | 28.72% | 30.21% | 27.17% |
Revenue as Reported | 3,035 | 3,051 | 3,070 | 2,919 | 2,698 | 2,173 |
Advertising Expenses | - | 547.1 | 513.3 | 494.1 | 479 | 397.8 |