Dominion Hosting Holding Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	135	119	120	76	75	76
Market Cap Growth	24.52%	-0.87%	57.95%	0.98%	-1.77%	55.24%
Enterprise Value	138	128	124	83	75	74
Last Close Price	25.90	22.80	23.00	15.50	15.35	15.80
PE Ratio	28.98	27.66	32.69	22.79	28.87	23.96
Forward PE	23.87	24.19	23.62	18.62	20.88	18.48
PS Ratio	3.26	2.87	3.24	2.19	2.54	3.86
PB Ratio	3.24	2.85	4.24	3.20	3.11	3.83
P/TBV Ratio	8.91	7.84	10.01	10.68	11.64	16.16
P/FCF Ratio	14.56	12.82	17.45	10.99	13.06	14.40
P/OCF Ratio	12.09	10.65	13.05	8.37	10.15	13.35
EV/Sales Ratio	3.32	3.09	3.36	2.39	2.53	3.74
EV/EBITDA Ratio	10.41	12.77	10.42	7.20	8.08	10.25
EV/EBIT Ratio	17.97	16.72	18.50	13.39	15.13	18.76
EV/FCF Ratio	14.84	13.81	18.08	12.01	12.99	13.94
Debt / Equity Ratio	0.49	0.49	0.58	0.71	0.70	0.52
Debt / EBITDA Ratio	1.56	1.56	1.38	1.47	1.83	1.44
Debt / FCF Ratio	2.22	2.22	2.40	2.45	2.94	1.96
Net Debt / Equity Ratio	-0.03	-0.03	0.11	0.28	0.25	0.05
Net Debt / EBITDA Ratio	-0.13	-0.13	0.26	0.57	0.65	0.13
Net Debt / FCF Ratio	-0.14	-0.14	0.46	0.95	1.05	0.18
Asset Turnover	0.61	0.61	0.67	0.65	0.65	0.58
Inventory Turnover	49.92	49.92	48.34	48.07	-	-
Quick Ratio	1.48	1.48	1.15	1.07	1.11	1.13
Current Ratio	1.62	1.62	1.28	1.19	1.23	1.22
Return on Equity (ROE)	13.21%	13.21%	14.25%	9.31%	3.94%	17.43%
Return on Assets (ROA)	7.07%	7.07%	7.55%	7.27%	6.81%	7.26%
Return on Invested Capital (ROIC)	12.73%	14.34%	13.87%	11.19%	7.23%	20.32%
Return on Capital Employed (ROCE)	13.10%	13.10%	16.10%	16.10%	12.80%	15.00%
Earnings Yield	3.18%	3.75%	3.01%	2.92%	0.99%	4.17%
FCF Yield	6.87%	7.80%	5.73%	9.10%	7.66%	6.95%
Buyback Yield / Dilution	1.25%	1.25%	-1.50%	-0.72%	-0.60%	-136.06%