doValue S.p.A. (BIT:DOV)
Italy · Delayed Price · Currency is EUR 2.192
-0.232 (-9.57%)
Feb 11, 2026, 5:35 PM CET
doValue Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 476.98 | 409.59 | 421.51 | 515.93 | 524.37 | 379.59 |
Other Revenue | 89.25 | 69.45 | 58.12 | 41.76 | 39.41 | 40.89 |
| 566.23 | 479.04 | 479.63 | 557.69 | 563.78 | 420.48 | |
Revenue Growth (YoY) | 22.82% | -0.12% | -14.00% | -1.08% | 34.08% | 17.18% |
Cost of Revenue | 29.77 | 22.6 | 24.99 | 45.72 | 56.68 | 45.58 |
Gross Profit | 536.46 | 456.45 | 454.64 | 511.98 | 507.1 | 374.9 |
Selling, General & Admin | 358.79 | 321.49 | 301.94 | 329.29 | 328.35 | 267.03 |
Other Operating Expenses | -6.21 | -4.21 | -5.35 | 0.21 | 9.7 | 1.37 |
Operating Expenses | 432.82 | 382.65 | 363.23 | 349.55 | 430.75 | 348.74 |
Operating Income | 103.65 | 73.8 | 91.41 | 162.42 | 76.34 | 26.16 |
Interest Expense | -54.77 | -30.91 | -26.85 | -76.9 | -53.56 | -17.88 |
Interest & Investment Income | 3.71 | 3.71 | 3.06 | 1.93 | 8.98 | 0.46 |
Earnings From Equity Investments | 0.01 | -2.95 | 0.27 | - | 0.08 | 0 |
Other Non Operating Income (Expenses) | -1.83 | -1.83 | -10.8 | 26.42 | 20.93 | -2.8 |
EBT Excluding Unusual Items | 50.76 | 41.82 | 57.08 | 113.87 | 52.78 | 5.95 |
Impairment of Goodwill | -7.19 | -7.19 | -12.53 | - | - | - |
Gain (Loss) on Sale of Investments | -3.24 | -3.24 | -2.53 | -1.2 | 1.31 | -2 |
Asset Writedown | -5.19 | -5.19 | -13.58 | -51.1 | -3.55 | - |
Legal Settlements | -2.53 | -2.53 | -3.3 | -0.32 | -0.92 | -0.39 |
Other Unusual Items | 1.04 | 1.04 | 1.01 | -4.13 | -2.94 | -5.94 |
Pretax Income | 33.66 | 24.71 | 26.15 | 61.22 | 46.67 | -2.38 |
Income Tax Expense | 31.84 | 10.7 | 40.29 | 34.74 | 13.5 | 31.41 |
Earnings From Continuing Operations | 1.82 | 14.01 | -14.14 | 26.48 | 33.17 | -33.79 |
Net Income to Company | 1.82 | 14.01 | -14.14 | 26.48 | 33.17 | -33.79 |
Minority Interest in Earnings | -17.94 | -12.11 | -4.19 | -9.97 | -9.43 | 3.38 |
Net Income | -16.12 | 1.9 | -18.33 | 16.5 | 23.74 | -30.41 |
Net Income to Common | -16.12 | 1.9 | -18.33 | 16.5 | 23.74 | -30.41 |
Net Income Growth | - | - | - | -30.50% | - | - |
Shares Outstanding (Basic) | 157 | 25 | 16 | 16 | 16 | 16 |
Shares Outstanding (Diluted) | 157 | 25 | 16 | 16 | 16 | 16 |
Shares Change (YoY) | 942.49% | 59.01% | -0.02% | -0.08% | 0.14% | 0.48% |
EPS (Basic) | -0.10 | 0.08 | -1.16 | 1.04 | 1.50 | -1.92 |
EPS (Diluted) | -0.10 | 0.08 | -1.16 | 1.04 | 1.50 | -1.92 |
EPS Growth | - | - | - | -30.44% | - | - |
Free Cash Flow | 124.84 | 74.53 | 69.51 | 58.36 | 119.41 | 91.83 |
Free Cash Flow Per Share | 0.79 | 2.96 | 4.39 | 3.69 | 7.54 | 5.81 |
Dividend Per Share | - | - | - | 3.000 | 2.500 | 1.308 |
Dividend Growth | - | - | - | 20.00% | 91.13% | - |
Gross Margin | 94.74% | 95.28% | 94.79% | 91.80% | 89.95% | 89.16% |
Operating Margin | 18.30% | 15.40% | 19.06% | 29.12% | 13.54% | 6.22% |
Profit Margin | -2.85% | 0.40% | -3.82% | 2.96% | 4.21% | -7.23% |
Free Cash Flow Margin | 22.05% | 15.56% | 14.49% | 10.46% | 21.18% | 21.84% |
EBITDA | 146.5 | 101.77 | 144.01 | 206.08 | 155.48 | 94.59 |
EBITDA Margin | 25.87% | 21.25% | 30.03% | 36.95% | 27.58% | 22.50% |
D&A For EBITDA | 42.85 | 27.98 | 52.6 | 43.66 | 79.13 | 68.43 |
EBIT | 103.65 | 73.8 | 91.41 | 162.42 | 76.34 | 26.16 |
EBIT Margin | 18.30% | 15.40% | 19.06% | 29.12% | 13.54% | 6.22% |
Effective Tax Rate | 94.59% | 43.30% | 154.07% | 56.75% | 28.92% | - |
Revenue as Reported | 571.26 | 484.07 | 481.71 | 559.78 | 565.14 | 421.61 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.