doValue S.p.A. (BIT:DOV)
Italy · Delayed Price · Currency is EUR 2.216
+0.016 (0.73%)
May 28, 2026, 5:35 PM CET
doValue Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 458.53 | 477.76 | 409.59 | 421.51 | 515.93 | 524.37 |
Other Revenue | 103.75 | 102.61 | 69.45 | 58.12 | 41.76 | 39.41 |
| 562.28 | 580.37 | 479.04 | 479.63 | 557.69 | 563.78 | |
Revenue Growth (YoY) | 8.63% | 21.15% | -0.12% | -14.00% | -1.08% | 34.08% |
Cost of Revenue | 57.24 | 57.27 | 22.6 | 24.99 | 45.72 | 56.68 |
Gross Profit | 505.04 | 523.1 | 456.45 | 454.64 | 511.98 | 507.1 |
Selling, General & Admin | 311.1 | 314.96 | 321.49 | 301.94 | 329.29 | 328.35 |
Other Operating Expenses | 24.52 | 20.33 | -4.21 | -5.35 | 0.21 | 9.7 |
Operating Expenses | 442.29 | 442.43 | 382.65 | 363.23 | 349.55 | 430.75 |
Operating Income | 62.75 | 80.66 | 73.8 | 91.41 | 162.42 | 76.34 |
Interest Expense | -60.15 | -63.76 | -30.91 | -26.85 | -76.9 | -53.56 |
Interest & Investment Income | - | - | 3.71 | 3.06 | 1.93 | 8.98 |
Earnings From Equity Investments | - | - | -2.95 | 0.27 | - | 0.08 |
Other Non Operating Income (Expenses) | - | - | -1.83 | -10.8 | 26.42 | 20.93 |
EBT Excluding Unusual Items | 2.6 | 16.91 | 41.82 | 57.08 | 113.87 | 52.78 |
Impairment of Goodwill | - | - | -7.19 | -12.53 | - | - |
Gain (Loss) on Sale of Investments | 17.85 | 17.85 | -3.24 | -2.53 | -1.2 | 1.31 |
Asset Writedown | - | - | -5.19 | -13.58 | -51.1 | -3.55 |
Legal Settlements | - | - | -2.53 | -3.3 | -0.32 | -0.92 |
Other Unusual Items | - | - | 1.04 | 1.01 | -4.13 | -2.94 |
Pretax Income | 20.45 | 34.76 | 24.71 | 26.15 | 61.22 | 46.67 |
Income Tax Expense | 23.63 | 24.9 | 10.7 | 40.29 | 34.74 | 13.5 |
Earnings From Continuing Operations | -3.18 | 9.86 | 14.01 | -14.14 | 26.48 | 33.17 |
Net Income to Company | -3.18 | 9.86 | 14.01 | -14.14 | 26.48 | 33.17 |
Minority Interest in Earnings | -14.31 | -18.08 | -12.11 | -4.19 | -9.97 | -9.43 |
Net Income | -17.49 | -8.22 | 1.9 | -18.33 | 16.5 | 23.74 |
Net Income to Common | -17.49 | -8.22 | 1.9 | -18.33 | 16.5 | 23.74 |
Net Income Growth | - | - | - | - | -30.50% | - |
Shares Outstanding (Basic) | 191 | 191 | 25 | 16 | 16 | 16 |
Shares Outstanding (Diluted) | 191 | 191 | 25 | 16 | 16 | 16 |
Shares Change (YoY) | 178.61% | 659.68% | 59.01% | -0.02% | -0.08% | 0.14% |
EPS (Basic) | -0.09 | -0.04 | 0.08 | -1.16 | 1.04 | 1.50 |
EPS (Diluted) | -0.09 | -0.04 | 0.08 | -1.16 | 1.04 | 1.50 |
EPS Growth | - | - | - | - | -30.44% | - |
Free Cash Flow | 416.75 | 101.01 | 74.53 | 69.51 | 58.36 | 119.41 |
Free Cash Flow Per Share | 2.18 | 0.53 | 2.96 | 4.39 | 3.69 | 7.54 |
Dividend Per Share | 0.092 | 0.092 | - | - | 3.000 | 2.500 |
Dividend Growth | - | - | - | - | 20.00% | 91.13% |
Gross Margin | 89.82% | 90.13% | 95.28% | 94.79% | 91.80% | 89.95% |
Operating Margin | 11.16% | 13.90% | 15.40% | 19.06% | 29.12% | 13.54% |
Profit Margin | -3.11% | -1.42% | 0.40% | -3.82% | 2.96% | 4.21% |
Free Cash Flow Margin | 74.12% | 17.40% | 15.56% | 14.49% | 10.46% | 21.18% |
EBITDA | 158.31 | 187.8 | 101.77 | 144.01 | 206.08 | 155.48 |
EBITDA Margin | 28.16% | 32.36% | 21.25% | 30.03% | 36.95% | 27.58% |
D&A For EBITDA | 95.56 | 107.14 | 27.98 | 52.6 | 43.66 | 79.13 |
EBIT | 62.75 | 80.66 | 73.8 | 91.41 | 162.42 | 76.34 |
EBIT Margin | 11.16% | 13.90% | 15.40% | 19.06% | 29.12% | 13.54% |
Effective Tax Rate | 115.55% | 71.63% | 43.30% | 154.07% | 56.75% | 28.92% |
Revenue as Reported | 562.28 | 580.37 | 484.07 | 481.71 | 559.78 | 565.14 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.