EdiliziAcrobatica S.p.A. (BIT:EDAC)
1.910
+0.150 (8.52%)
Sep 16, 2026, 5:35 PM CET
EdiliziAcrobatica Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 9.61 | 24.26 | 11.83 | 26.87 | 18.21 |
Short-Term Investments | 2.75 | 0.91 | 2.88 | 12.25 | 11.82 |
Cash & Short-Term Investments | 12.36 | 25.17 | 14.71 | 39.11 | 30.03 |
Cash Growth | -50.88% | 71.06% | -62.38% | 30.25% | 71.73% |
Accounts Receivable | 49.09 | 48.31 | 41.69 | 24.97 | 14.07 |
Other Receivables | 38.37 | 22.37 | 56.22 | 50.3 | 50.96 |
Receivables | 87.47 | 70.68 | 97.91 | 75.27 | 65.02 |
Inventory | 2.6 | 2.05 | 1.57 | 0.97 | 3.51 |
Other Current Assets | 0.18 | - | - | - | - |
Total Current Assets | 102.61 | 97.9 | 114.19 | 115.35 | 99.08 |
Property, Plant & Equipment | 23.48 | 26.89 | 24.93 | 20.82 | 1.19 |
Long-Term Investments | 0 | 0.06 | 0.05 | 1.6 | 0.01 |
Goodwill | 11.43 | 12.15 | 11.57 | 0.6 | 0.6 |
Other Intangible Assets | 0.87 | 1.23 | 1.3 | 1.2 | 1.72 |
Long-Term Deferred Charges | - | - | - | - | 1.58 |
Other Long-Term Assets | 3.48 | 14 | 6.49 | 0.66 | 1.08 |
Total Assets | 141.87 | 152.23 | 158.52 | 140.23 | 105.27 |
Liabilities
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 20.38 | 13.03 | 23.88 | 9.34 | 6.89 |
Accrued Expenses | - | - | - | - | 7.49 |
Current Portion of Long-Term Debt | 22.32 | 18.06 | 28.82 | 13.73 | 6.63 |
Current Portion of Leases | 4.7 | 4.84 | 3.9 | 2.95 | 0.08 |
Current Income Taxes Payable | 9.37 | 11.74 | 8.47 | 9.4 | 15.53 |
Current Unearned Revenue | 7.34 | 10.66 | 10.06 | 31.46 | - |
Other Current Liabilities | 15.13 | 16.8 | 9.55 | 8.27 | 24.28 |
Total Current Liabilities | 79.25 | 75.14 | 84.66 | 75.15 | 60.9 |
Long-Term Debt | 22.18 | 17.98 | 15.82 | 13.34 | 19.73 |
Long-Term Leases | 15.94 | 18.08 | 16.91 | 14.03 | - |
Pension & Post-Retirement Benefits | 8.03 | 6.86 | 4.95 | 3.84 | - |
Other Long-Term Liabilities | 8.62 | 8.26 | 6.51 | 0.06 | 2.51 |
Total Liabilities | 134.01 | 126.31 | 128.85 | 106.42 | 83.13 |
Shareholders' Equity
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 0.84 | 0.84 | 0.83 | 0.82 | 0.82 |
Additional Paid-In Capital | - | - | - | - | 7.21 |
Retained Earnings | 11.98 | 29.43 | 33.23 | 37.41 | 13.86 |
Treasury Stock | - | - | - | - | -0.65 |
Comprehensive Income & Other | -4.81 | -4.26 | -4.31 | -4.39 | 0.87 |
Total Common Equity | 8.02 | 26.01 | 29.75 | 33.85 | 22.1 |
Minority Interest | -0.16 | -0.09 | -0.08 | -0.04 | 0.04 |
Shareholders' Equity | 7.86 | 25.92 | 29.67 | 33.81 | 22.14 |
Total Liabilities & Equity | 141.87 | 152.23 | 158.52 | 140.23 | 105.27 |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 65.14 | 58.96 | 65.44 | 44.05 | 26.44 |
Net Cash (Debt) | -52.77 | -33.79 | -50.73 | -4.93 | 3.59 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -6.27 | -4.02 | -6.10 | -0.60 | 0.44 |
Filing Date Shares Outstanding | 8.4 | 8.4 | 8.29 | 8.19 | 8.11 |
Total Common Shares Outstanding | 8.4 | 8.4 | 8.29 | 8.19 | 8.11 |
Working Capital | 23.36 | 22.77 | 29.53 | 40.21 | 38.18 |
Book Value Per Share | 0.95 | 3.10 | 3.59 | 4.13 | 2.73 |
Tangible Book Value | -4.27 | 12.62 | 16.88 | 32.05 | 19.78 |
Tangible Book Value Per Share | -0.51 | 1.50 | 2.04 | 3.92 | 2.44 |
Buildings | 0.02 | - | - | - | - |
Machinery | 4.03 | 3.15 | 3.28 | 1.83 | 0.77 |