Edison S.p.A. (BIT: EDNR)
Italy
· Delayed Price · Currency is EUR 1.850
+0.020 (1.09%)
Dec 20, 2024, 9:00 AM CET
Edison Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 15,324 | 18,436 | 30,309 | 11,739 | 6,390 | 8,198 | Upgrade
|
| Revenue Growth (YoY) | -28.78% | -39.17% | 158.19% | 83.71% | -22.05% | -6.07% | Upgrade
|
| Operations & Maintenance | 248 | 248 | 235 | 214 | 223 | 243 | Upgrade
|
| Selling, General & Admin | 781 | 735 | 577 | 397 | 297 | 324 | Upgrade
|
| Depreciation & Amortization | 27 | - | - | 356 | - | - | Upgrade
|
| Amortization of Goodwill & Intangibles | 451 | 451 | 383 | - | 352 | 358 | Upgrade
|
| Provision for Bad Debts | 16 | - | - | - | - | - | Upgrade
|
| Other Operating Expenses | 13,209 | 16,267 | 28,545 | 10,421 | 5,267 | 7,126 | Upgrade
|
| Total Operating Expenses | 14,732 | 17,701 | 29,740 | 11,388 | 6,139 | 8,051 | Upgrade
|
| Operating Income | 592 | 735 | 569 | 351 | 251 | 147 | Upgrade
|
| Interest Expense | -58 | -54 | -37 | -18 | -24 | -33 | Upgrade
|
| Interest Income | 32 | 16 | - | - | - | - | Upgrade
|
| Net Interest Expense | -26 | -38 | -37 | -18 | -24 | -33 | Upgrade
|
| Income (Loss) on Equity Investments | 11 | 53 | 44 | 26 | 14 | 6 | Upgrade
|
| Currency Exchange Gain (Loss) | 11 | -7 | 45 | 17 | -6 | 3 | Upgrade
|
| Other Non-Operating Income (Expenses) | -21 | -14 | -13 | 105 | 7 | 97 | Upgrade
|
| EBT Excluding Unusual Items | 567 | 729 | 608 | 481 | 242 | 220 | Upgrade
|
| Impairment of Goodwill | -5 | -5 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 9 | 9 | - | 20 | 2 | - | Upgrade
|
| Asset Writedown | -4 | -4 | -56 | -2 | -35 | -33 | Upgrade
|
| Insurance Settlements | 5 | 5 | 3 | 4 | 1 | - | Upgrade
|
| Other Unusual Items | 56 | 56 | 40 | -15 | 20 | -53 | Upgrade
|
| Pretax Income | 628 | 790 | 595 | 488 | 230 | 134 | Upgrade
|
| Income Tax Expense | 164 | 208 | 442 | 57 | 39 | -7 | Upgrade
|
| Earnings From Continuing Ops. | 464 | 582 | 153 | 431 | 191 | 141 | Upgrade
|
| Earnings From Discontinued Ops. | 26 | 14 | 29 | -1 | -158 | -562 | Upgrade
|
| Net Income to Company | 490 | 596 | 182 | 430 | 33 | -421 | Upgrade
|
| Minority Interest in Earnings | -58 | -81 | -31 | -17 | -14 | -15 | Upgrade
|
| Net Income | 432 | 515 | 151 | 413 | 19 | -436 | Upgrade
|
| Net Income to Common | 432 | 515 | 151 | 413 | 19 | -436 | Upgrade
|
| Net Income Growth | 16.13% | 241.06% | -63.44% | 2073.68% | - | - | Upgrade
|
| Shares Outstanding (Basic) | - | 4,736 | - | 4,736 | 5,377 | 5,377 | Upgrade
|
| Shares Outstanding (Diluted) | - | 4,736 | - | 4,736 | 5,377 | 5,377 | Upgrade
|
| Shares Change (YoY) | - | - | - | -11.92% | - | - | Upgrade
|
| EPS (Basic) | - | 0.11 | - | 0.09 | 0.00 | -0.08 | Upgrade
|
| EPS (Diluted) | - | 0.11 | - | 0.09 | 0.00 | -0.08 | Upgrade
|
| EPS Growth | - | - | - | 2368.21% | - | - | Upgrade
|
| Free Cash Flow | - | 960 | 200 | -502 | -13 | 797 | Upgrade
|
| Free Cash Flow Per Share | - | 0.20 | - | -0.11 | -0.00 | 0.15 | Upgrade
|
| Dividend Per Share | - | - | 0.052 | 0.285 | - | - | Upgrade
|
| Dividend Growth | - | - | -81.75% | - | - | - | Upgrade
|
| Profit Margin | 2.82% | 2.79% | 0.50% | 3.52% | 0.30% | -5.32% | Upgrade
|
| Free Cash Flow Margin | - | 5.21% | 0.66% | -4.28% | -0.20% | 9.72% | Upgrade
|
| EBITDA | 996 | 1,130 | 952 | 707 | 603 | 505 | Upgrade
|
| EBITDA Margin | 6.50% | 6.13% | 3.14% | 6.02% | 9.44% | 6.16% | Upgrade
|
| D&A For EBITDA | 404 | 395 | 383 | 356 | 352 | 358 | Upgrade
|
| EBIT | 592 | 735 | 569 | 351 | 251 | 147 | Upgrade
|
| EBIT Margin | 3.86% | 3.99% | 1.88% | 2.99% | 3.93% | 1.79% | Upgrade
|
| Effective Tax Rate | 26.11% | 26.33% | 74.29% | 11.68% | 16.96% | - | Upgrade
|
| Revenue as Reported | 15,543 | 18,652 | 30,465 | 11,939 | 6,504 | 8,311 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.