Edison Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 16, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	9,368	11,438	8,738	7,284	6,441	7,009
Market Cap Growth	-0.40%	30.89%	19.96%	13.09%	-8.11%	29.07%
Enterprise Value	9,377	11,118	8,865	7,537	7,875	7,421
PE Ratio	65.97	47.66	21.68	14.14	42.66	16.97
PS Ratio	0.55	0.65	0.57	0.40	0.21	0.60
PB Ratio	1.44	1.68	1.27	1.06	1.07	1.10
P/FCF Ratio	-	-	45.51	7.59	32.21	-
P/OCF Ratio	-	16.29	11.35	4.99	8.67	77.88
EV/Sales Ratio	0.56	0.63	0.58	0.41	0.26	0.63
EV/EBITDA Ratio	14.71	15.86	10.30	7.02	8.27	10.50
EV/EBIT Ratio	72.13	45.38	24.42	12.12	13.84	21.14
EV/FCF Ratio	-	-	46.17	7.85	39.38	-
Debt / Equity Ratio	0.20	0.18	0.15	0.15	0.15	0.16
Debt / EBITDA Ratio	2.08	1.59	1.18	0.97	0.95	1.42
Debt / FCF Ratio	-	-	5.31	1.08	4.55	-
Net Debt / Equity Ratio	-0.06	-0.04	0.01	-0.03	0.08	0.01
Net Debt / EBITDA Ratio	-0.67	-0.44	0.11	-0.18	0.48	0.13
Net Debt / FCF Ratio	-	10.30	0.51	-0.20	2.27	-0.18
Quick Ratio	0.96	1.08	0.88	0.83	0.56	0.56
Current Ratio	1.24	1.36	1.37	1.33	1.10	1.14
Asset Turnover	1.25	1.36	1.15	1.19	1.78	0.90
Return on Equity (ROE)	2.52%	3.55%	5.61%	8.99%	2.47%	7.29%
Return on Assets (ROA)	0.51%	1.18%	1.69%	2.51%	2.09%	1.68%
Return on Capital Employed (ROCE)	1.20%	2.70%	4.00%	6.90%	6.50%	4.00%
Earnings Yield	1.52%	2.10%	4.61%	7.07%	2.34%	5.89%
FCF Yield	-	-0.26%	2.20%	13.18%	3.10%	-7.16%
Dividend Yield	4.51%	-	5.28%	-	4.60%	27.83%
Payout Ratio	-	119.58%	88.83%	20.78%	-	-
Buyback Yield / Dilution	-	-	-	-	-	11.92%
Total Shareholder Return	4.51%	-	5.28%	-	4.60%	39.75%