Edison S.p.A. (BIT:EDNR)
1.978
-0.016 (-0.80%)
At close: Jun 17, 2026
Edison Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 16,890 | 17,739 | 15,387 | 18,436 | 30,309 | 11,739 | |
Revenue Growth (YoY) | 0.17% | 15.29% | -16.54% | -39.17% | 158.19% | 83.71% |
Operations & Maintenance | 190 | 190 | 188 | 143 | 235 | 214 |
Selling, General & Admin | 747 | 751 | 787 | 840 | 577 | 397 |
Depreciation & Amortization | 529 | 518 | 498 | 451 | - | 356 |
Amortization of Goodwill & Intangibles | - | - | - | - | 383 | - |
Provision for Bad Debts | 18 | 17 | 19 | 30 | - | - |
Other Operating Expenses | 15,296 | 16,018 | 13,532 | 16,350 | 28,545 | 10,421 |
Total Operating Expenses | 16,780 | 17,494 | 15,024 | 17,814 | 29,740 | 11,388 |
Operating Income | 110 | 245 | 363 | 622 | 569 | 351 |
Interest Expense | -48 | -52 | -56 | -54 | -37 | -18 |
Interest Income | 13 | 13 | 29 | 16 | - | - |
Net Interest Expense | -35 | -39 | -27 | -38 | -37 | -18 |
Income (Loss) on Equity Investments | 20 | 20 | 30 | 53 | 44 | 26 |
Currency Exchange Gain (Loss) | -27 | -16 | 12 | -7 | 45 | 17 |
Other Non-Operating Income (Expenses) | 147 | 122 | 125 | 158 | -13 | 105 |
EBT Excluding Unusual Items | 215 | 332 | 503 | 788 | 608 | 481 |
Gain (Loss) on Sale of Assets | 35 | 35 | 50 | 6 | - | 20 |
Asset Writedown | -33 | -33 | -24 | -9 | -56 | -2 |
Insurance Settlements | 26 | 26 | 15 | 5 | 3 | 4 |
Other Unusual Items | - | - | - | - | 40 | -15 |
Pretax Income | 243 | 360 | 544 | 790 | 595 | 488 |
Income Tax Expense | 73 | 117 | 158 | 208 | 442 | 57 |
Earnings From Continuing Ops. | 170 | 243 | 386 | 582 | 153 | 431 |
Earnings From Discontinued Ops. | 3 | 27 | 60 | 14 | 29 | -1 |
Net Income to Company | 173 | 270 | 446 | 596 | 182 | 430 |
Minority Interest in Earnings | -31 | -30 | -43 | -81 | -31 | -17 |
Net Income | 142 | 240 | 403 | 515 | 151 | 413 |
Net Income to Common | 142 | 240 | 403 | 515 | 151 | 413 |
Net Income Growth | -35.45% | -40.45% | -21.75% | 241.06% | -63.44% | 2073.68% |
Shares Outstanding (Basic) | - | - | - | 4,736 | - | 4,736 |
Shares Outstanding (Diluted) | - | - | - | 4,736 | - | 4,736 |
Shares Change (YoY) | - | - | - | - | - | -11.92% |
EPS (Basic) | - | - | - | 0.11 | - | 0.09 |
EPS (Diluted) | - | - | - | 0.11 | - | 0.09 |
EPS Growth | - | - | - | - | - | 2368.21% |
Free Cash Flow | - | -30 | 192 | 960 | 200 | -502 |
Free Cash Flow Per Share | - | - | - | 0.20 | - | -0.11 |
Dividend Per Share | - | - | 0.090 | - | 0.052 | 0.285 |
Dividend Growth | - | - | - | - | -81.75% | - |
Profit Margin | 0.84% | 1.35% | 2.62% | 2.79% | 0.50% | 3.52% |
Free Cash Flow Margin | - | -0.17% | 1.25% | 5.21% | 0.66% | -4.28% |
EBITDA | 555.5 | 701 | 861 | 1,073 | 952 | 707 |
EBITDA Margin | 3.29% | 3.95% | 5.60% | 5.82% | 3.14% | 6.02% |
D&A For EBITDA | 445.5 | 456 | 498 | 451 | 383 | 356 |
EBIT | 110 | 245 | 363 | 622 | 569 | 351 |
EBIT Margin | 0.65% | 1.38% | 2.36% | 3.37% | 1.88% | 2.99% |
Effective Tax Rate | 30.04% | 32.50% | 29.04% | 26.33% | 74.29% | 11.68% |
Revenue as Reported | 17,170 | 17,986 | 15,623 | 18,652 | 30,465 | 11,939 |