Edison Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	11,367	8,738	7,284	6,441	7,009	5,431
Market Cap Growth	25.33%	19.96%	13.09%	-8.11%	29.07%	-1.94%
Enterprise Value	11,861	8,865	7,537	7,875	7,421	6,341
PE Ratio	28.21	21.68	14.14	42.66	16.97	285.83
PS Ratio	0.74	0.57	0.40	0.21	0.60	0.85
PB Ratio	1.66	1.27	1.06	1.07	1.10	0.99
P/FCF Ratio	59.20	45.51	7.59	32.21	-	-
P/OCF Ratio	14.76	11.35	4.99	8.67	77.88	11.36
EV/Sales Ratio	0.77	0.58	0.41	0.26	0.63	0.99
EV/EBITDA Ratio	12.99	10.04	6.67	8.27	10.50	10.52
EV/EBIT Ratio	30.33	24.56	10.26	13.84	21.14	25.26
EV/FCF Ratio	61.77	46.17	7.85	39.38	-	-
Debt / Equity Ratio	0.15	0.15	0.15	0.15	0.16	0.16
Debt / EBITDA Ratio	1.15	1.15	0.88	0.95	1.42	1.41
Debt / FCF Ratio	5.31	5.31	1.08	4.55	-	-
Quick Ratio	0.88	0.88	0.83	0.56	0.56	0.61
Current Ratio	1.37	1.37	1.33	1.10	1.14	1.26
Asset Turnover	1.15	1.15	1.19	1.78	0.90	0.63
Return on Equity (ROE)	5.61%	5.61%	8.99%	2.47%	7.29%	3.48%
Return on Assets (ROA)	1.68%	1.68%	2.97%	2.09%	1.68%	1.55%
Return on Capital Employed (ROCE)	4.00%	4.00%	8.10%	6.50%	4.00%	3.50%
Earnings Yield	3.55%	4.61%	7.07%	2.34%	5.89%	0.35%
FCF Yield	1.69%	2.20%	13.18%	3.10%	-7.16%	-0.24%
Dividend Yield	3.75%	5.12%	-	4.46%	27.01%	-
Buyback Yield / Dilution	-	-	-	-	11.92%	-
Total Shareholder Return	3.75%	5.12%	-	4.46%	38.93%	-

Updated Feb 20, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.