ELSA Solutions S.p.A. (BIT:ELSA)
Italy · Delayed Price · Currency is EUR 2.280
-0.100 (-4.20%)
At close: Oct 8, 2026
ELSA Solutions Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 17.46 | 17.72 | 21.92 | 19.28 | 15.28 | 11.93 |
Other Revenue | 0.4 | 0.39 | 0.34 | 0.12 | - | 0.09 |
| 17.86 | 18.11 | 22.26 | 19.4 | 15.28 | 12.02 | |
Revenue Growth | -10.04% | -18.64% | 14.77% | 26.95% | 27.11% | - |
Cost of Revenue | 13.13 | 13.15 | 17.16 | 14.68 | 12.46 | 9.66 |
Gross Profit | 4.73 | 4.96 | 5.1 | 4.71 | 2.82 | 2.36 |
Selling, General & Admin | 2.74 | 2.75 | 2.73 | 1.98 | 1.5 | 1.36 |
Amortization of Goodwill & Intangibles | 0.23 | 0.22 | 0.23 | 0.23 | 0.03 | 0.03 |
Other Operating Expenses | 0.11 | 0.13 | 0.11 | 0.06 | -0.07 | -0.01 |
Operating Expenses | 3.49 | 3.5 | 3.41 | 2.51 | 1.71 | 1.62 |
Operating Income | 1.23 | 1.47 | 1.69 | 2.2 | 1.11 | 0.73 |
Interest Expense | -0.16 | -0.2 | -0.37 | -0.3 | -0.12 | -0.09 |
Interest & Investment Income | 0.03 | 0.03 | - | - | 0 | 0 |
Currency Exchange Gain (Loss) | -0.06 | 0.05 | -0 | -0.1 | 0.01 | -0.02 |
Other Non Operating Income (Expenses) | -0.05 | -0.04 | 0.07 | 0.04 | - | 0 |
Pretax Income | 1 | 1.31 | 1.38 | 1.84 | 1.01 | 0.62 |
Income Tax Expense | 0.3 | 0.38 | 0.36 | 0.55 | 0.31 | 0.2 |
Net Income | 0.7 | 0.93 | 1.02 | 1.29 | 0.7 | 0.42 |
Net Income to Common | 0.7 | 0.93 | 1.02 | 1.29 | 0.7 | 0.42 |
Net Income Growth | 9.14% | -9.15% | -20.68% | 83.30% | 67.90% | - |
Shares Outstanding (Basic) | - | 4 | 4 | 4 | - | - |
Shares Outstanding (Diluted) | - | 4 | 4 | 4 | - | - |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | - | 0.25 | 0.28 | 0.35 | - | - |
EPS (Diluted) | - | 0.25 | 0.28 | 0.35 | - | - |
EPS Growth | - | -9.15% | -20.68% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 3.2 | 2.53 | 0.97 | -2.1 | -1.69 | -0.37 |
Free Cash Flow Per Share | - | 0.69 | 0.26 | -0.57 | - | - |
Gross Margin | 26.46% | 27.41% | 22.90% | 24.31% | 18.48% | 19.60% |
Operating Margin | 6.90% | 8.11% | 7.58% | 11.35% | 7.29% | 6.10% |
Profit Margin | 3.91% | 5.13% | 4.59% | 6.65% | 4.60% | 3.49% |
Free Cash Flow Margin | 17.92% | 13.96% | 4.35% | -10.83% | -11.06% | -3.07% |
EBITDA | 1.62 | 1.83 | 2.23 | 2.66 | 1.37 | 0.99 |
EBITDA Margin | 9.05% | 10.13% | 10.02% | 13.72% | 8.99% | 8.21% |
D&A For EBITDA | 0.38 | 0.37 | 0.54 | 0.46 | 0.26 | 0.25 |
EBIT | 1.23 | 1.47 | 1.69 | 2.2 | 1.11 | 0.73 |
EBIT Margin | 6.90% | 8.11% | 7.58% | 11.35% | 7.29% | 6.10% |
Effective Tax Rate | 30.18% | 29.07% | 26.10% | 29.98% | 30.29% | 32.38% |
Revenue as Reported | 17.87 | 18.12 | 22.28 | 19.4 | 15.4 | 12.08 |