Emak S.p.A. (BIT:EM)

Emak S.p.A. Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	612.49	601.91	566.32	605.72	588.3
Revenue Growth (YoY)	1.76%	6.29%	-6.51%	2.96%	25.23%
Cost of Revenue	310.97	318.4	305.93	325.84	312.57
Gross Profit	301.52	283.52	260.39	279.88	275.73
Selling, General & Admin	123.23	131.66	114.98	108.19	105.49
Other Operating Expenses	111.49	91.16	79.11	95.57	93.61
Operating Expenses	267.12	254.88	223.17	230.12	223.49
Operating Income	34.4	28.64	37.22	49.76	52.24
Interest Expense	-13.25	-15.65	-14.01	-5.13	-2.92
Interest & Investment Income	2.36	1.71	1.46	0.52	0.21
Earnings From Equity Investments	-0.01	0	0	-	-
Currency Exchange Gain (Loss)	-3.53	-0.65	0.42	1.9	0.59
Other Non Operating Income (Expenses)	-	0.81	0.82	2.49	-0.33
EBT Excluding Unusual Items	19.98	14.86	25.91	49.53	49.79
Merger & Restructuring Charges	-	-0.45	-0.66	-0.2	-0.14
Impairment of Goodwill	-	-4.41	-	-2.96	-
Gain (Loss) on Sale of Assets	-	0.24	0.18	0.07	0.16
Other Unusual Items	-	-	-0.3	-2.4	-3.95
Pretax Income	19.98	10.49	25.44	44.1	45.89
Income Tax Expense	5.81	3.99	5.51	12.93	12.77
Earnings From Continuing Operations	14.18	6.5	19.92	31.17	33.11
Minority Interest in Earnings	-0.67	-0.75	-0.85	-0.9	-0.6
Net Income	13.51	5.76	19.08	30.27	32.51
Net Income to Common	13.51	5.76	19.08	30.27	32.51
Net Income Growth	134.72%	-69.83%	-36.98%	-6.89%	68.44%
Shares Outstanding (Basic)	163	163	163	163	164
Shares Outstanding (Diluted)	163	163	163	163	164
Shares Change (YoY)	-0.06%	-	-0.38%	-0.05%	-
EPS (Basic)	0.08	0.04	0.12	0.19	0.20
EPS (Diluted)	0.08	0.03	0.12	0.18	0.20
EPS Growth	137.15%	-70.09%	-36.76%	-6.93%	68.46%
Free Cash Flow	23.88	8.52	34.27	-7.68	12.52
Free Cash Flow Per Share	0.15	0.05	0.21	-0.05	0.08
Dividend Per Share	0.030	0.025	0.045	0.065	0.075
Dividend Growth	20.00%	-44.44%	-30.77%	-13.33%	66.67%
Gross Margin	49.23%	47.10%	45.98%	46.21%	46.87%
Operating Margin	5.62%	4.76%	6.57%	8.22%	8.88%
Profit Margin	2.21%	0.96%	3.37%	5.00%	5.53%
Free Cash Flow Margin	3.90%	1.42%	6.05%	-1.27%	2.13%
EBITDA	66.8	49.85	56.4	67.82	69.14
EBITDA Margin	10.91%	8.28%	9.96%	11.20%	11.75%
D&A For EBITDA	32.4	21.22	19.19	18.05	16.9
EBIT	34.4	28.64	37.22	49.76	52.24
EBIT Margin	5.62%	4.76%	6.57%	8.22%	8.88%
Effective Tax Rate	29.05%	38.01%	21.68%	29.33%	27.84%
Advertising Expenses	-	6.55	6.4	5.12	4.16

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.