Emak S.p.A. (BIT: EM)
Italy
· Delayed Price · Currency is EUR 0.890
+0.001 (0.11%)
Nov 19, 2024, 10:21 AM CET
Emak S.p.A. Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 590.43 | 566.32 | 605.72 | 588.3 | 469.78 | 433.95 | Upgrade
|
| Revenue Growth (YoY) | 4.18% | -6.51% | 2.96% | 25.23% | 8.26% | -4.17% | Upgrade
|
| Cost of Revenue | 312.23 | 305.93 | 325.84 | 312.57 | 253.51 | 234.19 | Upgrade
|
| Gross Profit | 278.2 | 260.39 | 279.88 | 275.73 | 216.26 | 199.77 | Upgrade
|
| Selling, General & Admin | 126.49 | 114.98 | 108.19 | 105.49 | 88.61 | 83.94 | Upgrade
|
| Other Operating Expenses | 88.75 | 79.11 | 95.57 | 93.61 | 73.04 | 69.74 | Upgrade
|
| Operating Expenses | 246.71 | 223.17 | 230.12 | 223.49 | 184.34 | 175.67 | Upgrade
|
| Operating Income | 31.49 | 37.22 | 49.76 | 52.24 | 31.93 | 24.1 | Upgrade
|
| Interest Expense | -16.26 | -14.01 | -5.13 | -2.92 | -2.92 | -2.88 | Upgrade
|
| Interest & Investment Income | 1.46 | 1.46 | 0.52 | 0.21 | 0.22 | 0.26 | Upgrade
|
| Earnings From Equity Investments | -0.01 | 0 | - | - | -2.14 | 0.09 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.86 | 0.42 | 1.9 | 0.59 | -3.55 | 0.77 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.68 | 0.82 | 2.49 | -0.33 | -1.07 | -1.87 | Upgrade
|
| EBT Excluding Unusual Items | 15.5 | 25.91 | 49.53 | 49.79 | 22.47 | 20.47 | Upgrade
|
| Merger & Restructuring Charges | -0.66 | -0.66 | -0.2 | -0.14 | -0.76 | -0.49 | Upgrade
|
| Impairment of Goodwill | - | - | -2.96 | - | - | -2.07 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 0.03 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.18 | 0.18 | 0.07 | 0.16 | 0.07 | 0.19 | Upgrade
|
| Other Unusual Items | -0.3 | -0.3 | -2.4 | -3.95 | 1.01 | 0.55 | Upgrade
|
| Pretax Income | 15.02 | 25.44 | 44.1 | 45.89 | 22.81 | 18.88 | Upgrade
|
| Income Tax Expense | 3.9 | 5.51 | 12.93 | 12.77 | 3.2 | 5.76 | Upgrade
|
| Earnings From Continuing Operations | 11.12 | 19.92 | 31.17 | 33.11 | 19.61 | 13.13 | Upgrade
|
| Minority Interest in Earnings | -0.66 | -0.85 | -0.9 | -0.6 | -0.31 | -0.18 | Upgrade
|
| Net Income | 10.46 | 19.08 | 30.27 | 32.51 | 19.3 | 12.95 | Upgrade
|
| Net Income to Common | 10.46 | 19.08 | 30.27 | 32.51 | 19.3 | 12.95 | Upgrade
|
| Net Income Growth | -34.82% | -36.98% | -6.89% | 68.44% | 49.05% | -49.01% | Upgrade
|
| Shares Outstanding (Basic) | 163 | 163 | 163 | 164 | 164 | 164 | Upgrade
|
| Shares Outstanding (Diluted) | 163 | 163 | 163 | 164 | 164 | 164 | Upgrade
|
| Shares Change (YoY) | 0.13% | -0.38% | -0.05% | - | - | - | Upgrade
|
| EPS (Basic) | 0.06 | 0.12 | 0.19 | 0.20 | 0.12 | 0.08 | Upgrade
|
| EPS (Diluted) | 0.06 | 0.12 | 0.18 | 0.20 | 0.12 | 0.08 | Upgrade
|
| EPS Growth | -34.85% | -36.76% | -6.93% | 68.46% | 49.37% | -49.03% | Upgrade
|
| Free Cash Flow | - | 34.27 | -7.68 | 12.52 | 28.81 | 17.23 | Upgrade
|
| Free Cash Flow Per Share | - | 0.21 | -0.05 | 0.08 | 0.18 | 0.11 | Upgrade
|
| Dividend Per Share | 0.045 | 0.045 | 0.065 | 0.075 | 0.045 | - | Upgrade
|
| Dividend Growth | -30.77% | -30.77% | -13.33% | 66.67% | - | - | Upgrade
|
| Gross Margin | 47.12% | 45.98% | 46.21% | 46.87% | 46.04% | 46.03% | Upgrade
|
| Operating Margin | 5.33% | 6.57% | 8.22% | 8.88% | 6.80% | 5.55% | Upgrade
|
| Profit Margin | 1.77% | 3.37% | 5.00% | 5.53% | 4.11% | 2.98% | Upgrade
|
| Free Cash Flow Margin | - | 6.05% | -1.27% | 2.13% | 6.13% | 3.97% | Upgrade
|
| EBITDA | 51.53 | 56.4 | 67.82 | 69.14 | 48.24 | 40.16 | Upgrade
|
| EBITDA Margin | 8.73% | 9.96% | 11.20% | 11.75% | 10.27% | 9.25% | Upgrade
|
| D&A For EBITDA | 20.04 | 19.19 | 18.05 | 16.9 | 16.31 | 16.06 | Upgrade
|
| EBIT | 31.49 | 37.22 | 49.76 | 52.24 | 31.93 | 24.1 | Upgrade
|
| EBIT Margin | 5.33% | 6.57% | 8.22% | 8.88% | 6.80% | 5.55% | Upgrade
|
| Effective Tax Rate | 25.98% | 21.67% | 29.33% | 27.84% | 14.04% | 30.48% | Upgrade
|
| Advertising Expenses | - | 6.4 | 5.12 | 4.16 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.