Emak S.p.A. Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 16, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	147	150	144	179	190	346
Market Cap Growth	8.55%	4.29%	-19.40%	-5.83%	-45.11%	92.62%
Enterprise Value	347	357	365	373	378	470
Last Close Price	0.90	0.92	0.86	1.03	1.03	1.78
PE Ratio	10.86	11.13	25.04	9.37	6.27	10.64
Forward PE	7.09	7.94	8.72	8.18	6.77	9.49
PS Ratio	0.24	0.25	0.24	0.32	0.31	0.59
PB Ratio	0.52	0.53	0.51	0.63	0.69	1.35
P/TBV Ratio	0.78	0.80	0.80	0.97	1.04	2.12
P/FCF Ratio	6.14	6.29	16.92	5.22	-	27.64
P/OCF Ratio	3.38	3.46	4.42	3.13	13.89	11.70
EV/Sales Ratio	0.57	0.58	0.61	0.66	0.62	0.80
EV/EBITDA Ratio	5.35	6.44	7.31	6.61	5.57	6.80
EV/EBIT Ratio	10.16	10.44	12.73	10.01	7.60	9.00
EV/FCF Ratio	14.53	14.94	42.80	10.87	-	37.57
Debt / Equity Ratio	0.95	0.95	1.00	0.95	0.96	0.88
Debt / EBITDA Ratio	4.12	4.12	4.75	4.17	3.59	2.99
Debt / FCF Ratio	11.19	11.19	32.96	7.86	-	17.97
Net Debt / Equity Ratio	0.70	0.70	0.75	0.68	0.64	0.57
Net Debt / EBITDA Ratio	3.54	3.54	4.24	3.42	2.62	2.10
Net Debt / FCF Ratio	8.21	8.21	24.81	5.62	-23.16	11.60
Asset Turnover	0.87	0.87	0.86	0.83	0.91	0.95
Inventory Turnover	1.29	1.29	1.31	1.31	1.44	1.64
Quick Ratio	0.92	0.92	0.96	0.98	1.08	0.92
Current Ratio	2.06	2.06	2.12	2.11	2.27	1.87
Return on Equity (ROE)	5.04%	5.04%	2.31%	7.11%	11.70%	13.85%
Return on Assets (ROA)	3.03%	3.03%	2.55%	3.40%	4.65%	5.24%
Return on Invested Capital (ROIC)	5.00%	5.00%	3.67%	6.26%	8.22%	10.04%
Return on Capital Employed (ROCE)	7.20%	7.20%	5.80%	7.80%	10.40%	12.30%
Earnings Yield	9.21%	8.99%	3.99%	10.67%	15.94%	9.40%
FCF Yield	16.27%	15.89%	5.91%	19.17%	-4.05%	3.62%
Dividend Yield	3.33%	3.25%	2.90%	4.38%	6.32%	4.22%
Payout Ratio	30.14%	30.14%	127.33%	55.49%	40.52%	22.64%
Buyback Yield / Dilution	-	-	-	0.38%	0.05%	-
Total Shareholder Return	3.33%	3.25%	2.90%	4.75%	6.38%	4.22%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.