Emak S.p.A. (BIT:EM)
Italy · Delayed Price · Currency is EUR 0.8970
+0.0150 (1.70%)
Jun 3, 2026, 2:50 PM CET
Emak S.p.A. Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 596.9 | 612.49 | 601.91 | 566.32 | 605.72 | 588.3 | |
Revenue Growth (YoY) | -4.36% | 1.76% | 6.29% | -6.51% | 2.96% | 25.23% |
Cost of Revenue | 310.83 | 320.71 | 318.4 | 305.93 | 325.84 | 312.57 |
Gross Profit | 286.06 | 291.78 | 283.52 | 260.39 | 279.88 | 275.73 |
Selling, General & Admin | 134.37 | 134.61 | 131.66 | 114.98 | 108.19 | 105.49 |
Other Operating Expenses | 88.66 | 90.61 | 91.16 | 79.11 | 95.57 | 93.61 |
Operating Expenses | 255.27 | 257.62 | 254.88 | 223.17 | 230.12 | 223.49 |
Operating Income | 30.8 | 34.16 | 28.64 | 37.22 | 49.76 | 52.24 |
Interest Expense | -11.24 | -11.44 | -15.65 | -14.01 | -5.13 | -2.92 |
Interest & Investment Income | 1.91 | 1.15 | 1.71 | 1.46 | 0.52 | 0.21 |
Earnings From Equity Investments | -0.01 | -0.01 | 0 | 0 | - | - |
Currency Exchange Gain (Loss) | -2.97 | -3.53 | -0.65 | 0.42 | 1.9 | 0.59 |
Other Non Operating Income (Expenses) | -0.36 | -0.36 | 0.81 | 0.82 | 2.49 | -0.33 |
EBT Excluding Unusual Items | 18.13 | 19.98 | 14.86 | 25.91 | 49.53 | 49.79 |
Merger & Restructuring Charges | -0.31 | -0.31 | -0.45 | -0.66 | -0.2 | -0.14 |
Impairment of Goodwill | - | - | -4.41 | - | -2.96 | - |
Gain (Loss) on Sale of Assets | 0.15 | 0.15 | 0.24 | 0.18 | 0.07 | 0.16 |
Other Unusual Items | -0.1 | -0.1 | - | -0.3 | -2.4 | -3.95 |
Pretax Income | 18.13 | 19.98 | 10.49 | 25.44 | 44.1 | 45.89 |
Income Tax Expense | 5.1 | 5.81 | 3.99 | 5.51 | 12.93 | 12.77 |
Earnings From Continuing Operations | 13.03 | 14.18 | 6.5 | 19.92 | 31.17 | 33.11 |
Minority Interest in Earnings | -0.66 | -0.67 | -0.75 | -0.85 | -0.9 | -0.6 |
Net Income | 12.37 | 13.51 | 5.76 | 19.08 | 30.27 | 32.51 |
Net Income to Common | 12.37 | 13.51 | 5.76 | 19.08 | 30.27 | 32.51 |
Net Income Growth | 35.45% | 134.72% | -69.83% | -36.98% | -6.89% | 68.44% |
Shares Outstanding (Basic) | 163 | 163 | 163 | 163 | 163 | 164 |
Shares Outstanding (Diluted) | 163 | 163 | 163 | 163 | 163 | 164 |
Shares Change (YoY) | - | - | - | -0.38% | -0.05% | - |
EPS (Basic) | 0.08 | 0.08 | 0.04 | 0.12 | 0.19 | 0.20 |
EPS (Diluted) | 0.08 | 0.08 | 0.03 | 0.12 | 0.18 | 0.20 |
EPS Growth | 38.09% | 137.01% | -70.09% | -36.76% | -6.93% | 68.46% |
Free Cash Flow | - | 23.88 | 8.52 | 34.27 | -7.68 | 12.52 |
Free Cash Flow Per Share | - | 0.15 | 0.05 | 0.21 | -0.05 | 0.08 |
Dividend Per Share | 0.030 | 0.030 | 0.025 | 0.045 | 0.065 | 0.075 |
Dividend Growth | 20.00% | 20.00% | -44.44% | -30.77% | -13.33% | 66.67% |
Gross Margin | 47.93% | 47.64% | 47.10% | 45.98% | 46.21% | 46.87% |
Operating Margin | 5.16% | 5.58% | 4.76% | 6.57% | 8.22% | 8.88% |
Profit Margin | 2.07% | 2.21% | 0.96% | 3.37% | 5.00% | 5.53% |
Free Cash Flow Margin | - | 3.90% | 1.42% | 6.05% | -1.27% | 2.13% |
EBITDA | 52.02 | 55.39 | 49.88 | 56.4 | 67.82 | 69.14 |
EBITDA Margin | 8.72% | 9.04% | 8.29% | 9.96% | 11.20% | 11.75% |
D&A For EBITDA | 21.22 | 21.23 | 21.24 | 19.19 | 18.05 | 16.9 |
EBIT | 30.8 | 34.16 | 28.64 | 37.22 | 49.76 | 52.24 |
EBIT Margin | 5.16% | 5.58% | 4.76% | 6.57% | 8.22% | 8.88% |
Effective Tax Rate | 28.13% | 29.05% | 38.01% | 21.68% | 29.33% | 27.84% |
Advertising Expenses | - | 6.37 | 6.55 | 6.4 | 5.12 | 4.16 |