Fiera Milano Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	447.75	379.89	273.15	283.83	220.29	122.3
Revenue Growth	46.02%	39.07%	-3.76%	28.85%	80.12%	66.17%
Cost of Revenue	222.15	192.02	141.44	138.43	115.48	73.43
Gross Profit	225.6	187.87	131.71	145.4	104.8	48.88
Selling, General & Admin	69.59	64.9	53.49	55.37	44.41	40.72
Depreciation & Amortization Expenses	78.86	51.17	51.47	51.5	47.91	45.21
Other Operating Expenses	6.2	6.39	5.47	6.04	7.86	8.79
Total Operating Expenses	154.65	122.46	110.43	112.91	100.18	94.72
Operating Income	108.97	79.38	31.93	44.82	9.22	28.51
Interest Income	7.13	11.5	10.86	6.93	0.47	1.21
Other Non-Operating Income (Expense)	-5.11	-	-	5.58	1.6	1.03
Total Non-Operating Income (Expense)	2.02	11.5	10.86	12.52	2.07	2.24
Pretax Income	101.53	68.64	24.5	36.01	-3.71	15.12
Provision for Income Taxes	23.2	17.85	5.36	7.04	2.06	-24.37
Net Income	78.33	50.79	19.14	28.97	-5.76	39.48
Minority Interest in Earnings	1.43	0.49	-0.13	0	-0.16	-0.28
Earnings From Discontinued Operations	-	-	-	16.5	-	4.6
Net Income to Common	76.9	50.3	19.27	45.47	-5.6	44.36
Net Income Growth	295.95%	160.99%	-57.61%	-	-	-
Shares Outstanding (Basic)	71	71	71	71	72	72
Shares Outstanding (Diluted)	71	71	71	71	72	72
Shares Change	0.04%	-0.25%	-0.27%	-0.41%	-0.03%	0.30%
EPS (Basic)	1.08	0.71	0.27	0.64	-0.08	0.62
EPS (Diluted)	1.08	0.71	0.27	0.64	-0.08	0.62
EPS Growth	295.78%	161.68%	-57.50%	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Free Cash Flow	90.4	153.87	54.21	94.03	29.64	112.42
Free Cash Flow Growth	-28.13%	183.83%	-42.35%	217.25%	-73.63%	-
Free Cash Flow Per Share	1.27	2.17	0.76	1.32	0.41	1.57
Dividends Per Share	0.250	0.250	0.200	0.140	-	-
Dividend Growth	25.00%	25.00%	42.86%	-	-	-
Gross Margin	50.39%	49.45%	48.22%	51.23%	47.58%	39.96%
Operating Margin	24.34%	20.89%	11.69%	15.79%	4.19%	23.31%
Profit Margin	17.49%	13.37%	7.01%	10.21%	-2.61%	32.28%
FCF Margin	20.19%	40.50%	19.85%	33.13%	13.45%	91.92%
EBITDA	161.84	130.55	83.4	96.32	58.4	28.51
EBITDA Margin	36.15%	34.37%	30.53%	33.94%	26.51%	23.31%
EBIT	108.97	79.38	31.93	44.82	9.22	28.51
EBIT Margin	24.34%	20.89%	11.69%	15.79%	4.19%	23.31%
Effective Tax Rate	22.85%	26.01%	21.88%	19.54%	-55.47%	-161.19%