Growens Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	30	39	66	61	66	74
Market Cap Growth	-36.15%	-41.34%	7.53%	-7.09%	-11.67%	14.61%
Enterprise Value	32	43	53	72	66	74
Last Close Price	2.14	2.76	4.69	3.86	3.11	3.64
PE Ratio	-	-	-	1.05	-	192.34
Forward PE	71.33	-	-	-	72.47	42.11
PS Ratio	0.39	0.50	0.88	0.81	0.85	1.05
PB Ratio	0.95	1.23	1.90	1.07	3.85	4.25
P/TBV Ratio	1.87	2.41	3.44	1.42	-	-
P/FCF Ratio	-	-	-	-	25.75	8.56
P/OCF Ratio	-	-	-	-	24.97	8.38
PEG Ratio	-	0.70	0.70	0.70	0.70	0.70
EV/Sales Ratio	0.41	0.56	0.71	0.96	0.86	1.03
EV/EBITDA Ratio	-	-	-	-	121.88	49.77
EV/EBIT Ratio	-	-	-	-	351.88	57.39
EV/FCF Ratio	-43.02	-	-	-	25.82	8.47
Debt / Equity Ratio	0.14	0.14	0.15	0.08	0.49	0.46
Debt / EBITDA Ratio	-	-	-	-	5.42	3.00
Debt / FCF Ratio	-	-	-	-	3.27	0.92
Net Debt / Equity Ratio	0.07	0.07	0.00	-0.63	0.07	-0.30
Net Debt / EBITDA Ratio	-1.25	-1.25	-0.03	10.06	2.21	-3.59
Net Debt / FCF Ratio	-2.92	-2.92	-0.03	6.33	0.47	-0.61
Asset Turnover	1.34	1.34	1.05	1.05	1.29	1.26
Inventory Turnover	-	-	-	-	3029.85	1459.77
Quick Ratio	0.69	0.69	1.07	2.37	0.78	0.96
Current Ratio	1.68	1.68	1.64	2.84	0.78	0.96
Return on Equity (ROE)	-7.11%	-7.11%	-5.54%	-8.18%	-6.03%	2.12%
Return on Assets (ROA)	-1.96%	-1.96%	-3.57%	-3.22%	0.20%	1.42%
Return on Invested Capital (ROIC)	-5.40%	-5.31%	-14.56%	-18.81%	1.23%	3.15%
Return on Capital Employed (ROCE)	-5.10%	-5.10%	-10.40%	-6.00%	0.70%	4.50%
Earnings Yield	-7.55%	-5.85%	-3.70%	95.27%	-3.83%	0.52%
FCF Yield	-2.50%	-1.93%	-6.41%	-9.29%	3.88%	11.68%
Buyback Yield / Dilution	-	-	9.45%	7.05%	4.23%	-2.50%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.