IDNTT SA (BIT:IDNTT)
3.100
-0.060 (-1.90%)
Aug 5, 2026, 9:11 AM CET
IDNTT Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 8.35 | 21.58 | 19.32 | 9.53 | 8.5 | |
Revenue Growth | -61.33% | 11.74% | 102.67% | 12.11% | 43.76% |
Cost of Revenue | 5.08 | 14.05 | 12.15 | 5.01 | 3.34 |
Gross Profit | 3.26 | 7.53 | 7.17 | 4.52 | 5.17 |
Selling, General & Admin | 2.09 | 4.54 | 4.34 | 2.5 | 2.79 |
Depreciation & Amortization Expenses | 0.4 | 0.97 | 0.6 | 0.33 | 0.35 |
Other Operating Expenses | 0.08 | 0.36 | 0.13 | 0.05 | 0.03 |
Total Operating Expenses | 2.57 | 5.86 | 5.07 | 2.88 | 3.17 |
Operating Income | 0.69 | 1.67 | 2.1 | 1.65 | 2 |
Interest Income | 0.73 | 0 | 0 | 0 | - |
Interest Expense | -0.23 | -0.2 | -0.03 | -0.01 | -0.01 |
Other Non-Operating Income (Expense) | -0.07 | 0.12 | 0.1 | 0.02 | -0.08 |
Total Non-Operating Income (Expense) | 0.44 | -0.08 | 0.06 | 0.02 | -0.09 |
Pretax Income | 1.13 | 1.59 | 2.16 | 1.67 | 1.91 |
Provision for Income Taxes | 0.08 | 0.43 | 0.48 | 0.32 | 0.23 |
Net Income | 1.05 | 1.16 | 1.69 | 1.35 | 1.68 |
Minority Interest in Earnings | - | 0.28 | 0.12 | - | 0 |
Net Income to Common | 1.05 | 0.88 | 1.57 | 1.35 | 1.68 |
Net Income Growth | 18.96% | -43.78% | 15.97% | -19.48% | 77.19% |
Shares Outstanding (Basic) | 8 | 8 | 8 | 7 | 7 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 7 | 7 |
Shares Change | - | 2.48% | 0.34% | 0.22% | 24.50% |
EPS (Basic) | 0.14 | 0.06 | 0.21 | 0.18 | 0.23 |
EPS (Diluted) | 0.14 | 0.06 | 0.17 | 0.14 | 0.18 |
EPS Growth | 142.86% | -66.86% | 16.55% | -20.77% | 16.00% |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 0.42 | 0.03 | 1.69 | 0.69 | 0.57 |
Free Cash Flow Growth | 1407.14% | -98.34% | 146.22% | 20.56% | -77.98% |
Free Cash Flow Per Share | 0.05 | 0.00 | 0.23 | 0.09 | 0.08 |
Dividends Per Share | - | - | 0.015 | 0.015 | - |
Dividend Growth | - | - | 0% | - | - |
Gross Margin | 39.09% | 34.90% | 37.10% | 47.47% | 60.77% |
Operating Margin | 8.26% | 7.74% | 10.87% | 17.30% | 23.51% |
Profit Margin | 12.56% | 5.36% | 8.72% | 14.18% | 19.75% |
FCF Margin | 5.06% | 0.13% | 8.76% | 7.21% | 6.70% |
EBITDA | 2.28 | 2.69 | 2.73 | 2 | 2.36 |
EBITDA Margin | 27.26% | 12.46% | 14.14% | 20.97% | 27.79% |
EBIT | 0.69 | 1.67 | 2.1 | 1.65 | 2 |
EBIT Margin | 8.26% | 7.74% | 10.87% | 17.30% | 23.51% |
Effective Tax Rate | 6.99% | 27.05% | 22.13% | 18.99% | 12.00% |