Indel B S.p.A. (BIT:INDB)

Indel B Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Operating Revenue	204.9	199.57	221.16	223.37	185.81
Other Revenue	2.5	-	-	-	-
Revenue	207.4	199.57	221.16	223.37	185.81
Revenue Growth (YoY)	3.92%	-9.76%	-0.99%	20.21%	49.51%
Cost of Revenue	143.4	139.89	157.75	159.73	129.94
Gross Profit	64	59.68	63.4	63.64	55.88
Selling, General & Admin	42.8	41.36	40.46	38.07	34.28
Other Operating Expenses	1.8	0.89	1.66	0.59	0.51
Operating Expenses	52.4	48.6	49.64	46.7	40.74
Operating Income	11.6	11.08	13.77	16.94	15.13
Interest Expense	-1.5	-1.11	-0.98	-0.56	-0.9
Interest & Investment Income	-	0.36	0.32	0.28	0.15
Earnings From Equity Investments	13.4	2.01	0.26	0.75	14.71
Currency Exchange Gain (Loss)	-	-0.09	-0.31	0.16	-0.02
Other Non Operating Income (Expenses)	0.2	2.51	3.42	0.03	2.33
EBT Excluding Unusual Items	23.7	14.76	16.47	17.59	31.4
Impairment of Goodwill	-	-	-0.98	-0.4	-
Legal Settlements	-	-	-	0.33	-
Other Unusual Items	-	-0.66	-0.56	-	-
Pretax Income	23.7	14.75	14.93	17.53	31.4
Income Tax Expense	3.4	3.95	4.32	5.34	7.06
Earnings From Continuing Operations	20.3	10.8	10.62	12.19	24.34
Minority Interest in Earnings	-	-0.15	-0.18	-0.14	-0.09
Net Income	20.3	10.66	10.44	12.05	24.25
Net Income to Common	20.3	10.66	10.44	12.05	24.25
Net Income Growth	90.45%	2.15%	-13.39%	-50.31%	291.84%
Shares Outstanding (Basic)	-	5	6	5	6
Shares Outstanding (Diluted)	-	5	6	5	6
Shares Change (YoY)	-	-3.64%	8.18%	-8.67%	-0.66%
EPS (Basic)	-	1.96	1.85	2.31	4.25
EPS (Diluted)	-	1.96	1.85	2.31	4.25
EPS Growth	-	6.00%	-19.94%	-45.60%	294.45%
Free Cash Flow	10.8	8.55	24.82	-10.54	-4.55
Free Cash Flow Per Share	-	1.57	4.41	-2.02	-0.80
Dividend Per Share	-	0.800	0.800	0.800	1.000
Dividend Growth	-	-	-	-20.00%	92.31%
Gross Margin	30.86%	29.90%	28.67%	28.49%	30.07%
Operating Margin	5.59%	5.55%	6.22%	7.58%	8.14%
Profit Margin	9.79%	5.34%	4.72%	5.39%	13.05%
Free Cash Flow Margin	5.21%	4.28%	11.22%	-4.72%	-2.45%
EBITDA	19.5	16.04	18.34	21.86	19.7
EBITDA Margin	9.40%	8.04%	8.29%	9.79%	10.60%
D&A For EBITDA	7.9	4.96	4.57	4.92	4.57
EBIT	11.6	11.08	13.77	16.94	15.13
EBIT Margin	5.59%	5.55%	6.22%	7.58%	8.14%
Effective Tax Rate	14.35%	26.76%	28.90%	30.46%	22.48%
Revenue as Reported	207.4	203.51	226.52	227.44	188.3
Advertising Expenses	-	1.23	1.14	1.11	0.72

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.