BIT:INW Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,077	1,036	960.29	852.99	785.15
Revenue Growth (YoY)	3.97%	7.89%	12.58%	8.64%	18.35%
Cost of Revenue	75.83	66.49	59.24	61.25	61.94
Gross Profit	1,001	969.55	901.05	791.74	723.21
Selling, General & Admin	1.9	9.4	4.42	-	-
Other Operating Expenses	14.54	11.56	15.54	5.98	1.03
Operating Expenses	422.63	408.74	390.48	369.7	361.16
Operating Income	578.7	560.8	510.57	422.04	362.05
Interest Expense	-73.29	-81.5	-63.55	-34.43	-34.53
Interest & Investment Income	2.24	0.49	0.45	-	0.01
Other Non Operating Income (Expenses)	-69.52	-53.62	-49.85	-46.8	-55.56
EBT Excluding Unusual Items	438.13	426.18	397.63	340.82	271.96
Merger & Restructuring Charges	-	-	-	-3.66	-0.67
Legal Settlements	-0.45	-1.87	-1.84	-0.41	-0.74
Other Unusual Items	-	-	-	-2.51	-5.89
Pretax Income	437.68	424.32	395.79	334.25	264.67
Income Tax Expense	76.85	70.49	56.3	40.91	73.27
Earnings From Continuing Operations	360.83	353.82	339.5	293.34	191.4
Minority Interest in Earnings	0.7	0.12	-	-	-
Net Income	361.53	353.94	339.5	293.34	191.4
Net Income to Common	361.53	353.94	339.5	293.34	191.4
Net Income Growth	2.14%	4.25%	15.73%	53.26%	22.17%
Shares Outstanding (Basic)	918	938	956	960	960
Shares Outstanding (Diluted)	918	938	956	960	960
Shares Change (YoY)	-2.12%	-1.92%	-0.41%	-0.02%	10.19%
EPS (Basic)	0.39	0.38	0.36	0.31	0.20
EPS (Diluted)	0.39	0.38	0.36	0.31	0.20
EPS Growth	4.35%	6.30%	16.21%	53.30%	10.87%
Free Cash Flow	517.57	469	511.73	431.95	49.44
Free Cash Flow Per Share	0.56	0.50	0.54	0.45	0.05
Dividend Per Share	0.554	0.516	0.478	0.347	0.323
Dividend Growth	7.51%	7.78%	37.99%	7.50%	7.50%
Gross Margin	92.96%	93.58%	93.83%	92.82%	92.11%
Operating Margin	53.73%	54.13%	53.17%	49.48%	46.11%
Profit Margin	33.56%	34.16%	35.35%	34.39%	24.38%
Free Cash Flow Margin	48.05%	45.27%	53.29%	50.64%	6.30%
EBITDA	772.97	748.35	691.14	603.06	538.44
EBITDA Margin	71.76%	72.23%	71.97%	70.70%	68.58%
D&A For EBITDA	194.26	187.54	180.57	181.02	176.4
EBIT	578.7	560.8	510.57	422.04	362.05
EBIT Margin	53.73%	54.13%	53.17%	49.48%	46.11%
Effective Tax Rate	17.56%	16.61%	14.22%	12.24%	27.68%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.