Lindbergh Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018 - 2014
Period Ending	Feb '25 Feb 21, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018 - 2014
Market Capitalization	40	19	15	20	-	-	Upgrade
Market Cap Growth	86.54%	28.15%	-27.32%	-	-	-	Upgrade
Enterprise Value	44	23	18	22	-	-	Upgrade
Last Close Price	4.08	2.24	1.75	2.40	-	-	Upgrade
PE Ratio	31.82	16.42	16.98	25.44	-	-	Upgrade
Forward PE	19.43	8.89	-	-	-	-	Upgrade
PS Ratio	1.13	0.71	0.66	1.51	-	-	Upgrade
PB Ratio	5.10	3.17	2.83	4.84	-	-	Upgrade
P/TBV Ratio	-	16.74	13.09	18.18	-	-	Upgrade
P/FCF Ratio	21.35	10.65	13.96	19.84	-	-	Upgrade
P/OCF Ratio	14.23	7.22	6.22	12.93	-	-	Upgrade
EV/Sales Ratio	1.50	0.85	0.80	1.63	-	-	Upgrade
EV/EBITDA Ratio	12.82	10.28	10.63	11.07	-	-	Upgrade
EV/EBIT Ratio	24.26	14.13	14.90	23.22	-	-	Upgrade
EV/FCF Ratio	23.66	12.81	17.09	21.52	-	-	Upgrade
Debt / Equity Ratio	1.07	1.01	1.10	1.70	2.45	1.53	Upgrade
Debt / EBITDA Ratio	2.02	1.95	2.12	3.59	1.92	1.76	Upgrade
Debt / FCF Ratio	3.72	3.39	5.40	6.98	1.57	25.15	Upgrade
Asset Turnover	1.37	1.37	1.20	1.02	1.45	-	Upgrade
Inventory Turnover	35.40	57.09	146.06	115.24	145.80	-	Upgrade
Quick Ratio	1.03	0.86	1.05	1.00	1.45	1.23	Upgrade
Current Ratio	1.14	0.99	1.14	1.06	1.67	1.23	Upgrade
Return on Equity (ROE)	20.58%	20.93%	18.47%	25.47%	61.85%	-	Upgrade
Return on Assets (ROA)	5.29%	5.16%	4.04%	4.49%	11.22%	-	Upgrade
Return on Capital (ROIC)	8.98%	8.79%	6.81%	7.36%	17.98%	-	Upgrade
Return on Capital Employed (ROCE)	13.07%	14.55%	11.30%	9.90%	25.52%	33.15%	Upgrade
Earnings Yield	3.14%	6.09%	5.89%	3.93%	-	-	Upgrade
FCF Yield	4.68%	9.39%	7.17%	5.04%	-	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.