Lindbergh Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 27, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	75	31	19	15	20	-
Market Cap Growth	88.86%	62.50%	28.15%	-27.32%	-	-
Enterprise Value	80	35	23	18	22	-
Last Close Price	7.92	3.64	2.24	1.75	2.40	-
PE Ratio	34.40	94.38	16.42	16.98	25.44	-
PS Ratio	2.57	1.29	1.18	0.66	1.51	-
PB Ratio	8.06	3.72	3.17	2.83	4.84	-
P/TBV Ratio	115.52	11.13	16.74	13.09	18.18	-
P/FCF Ratio	24.31	28.21	9.32	13.96	19.84	-
P/OCF Ratio	22.52	22.26	6.58	6.23	12.93	-
EV/Sales Ratio	2.71	1.47	1.42	0.80	1.63	-
EV/EBITDA Ratio	17.40	12.34	9.17	10.63	11.07	-
EV/EBIT Ratio	28.99	15.93	13.68	14.90	23.22	-
EV/FCF Ratio	25.66	32.15	11.21	17.09	21.52	-
Debt / Equity Ratio	0.81	0.94	1.01	1.10	1.70	2.45
Debt / EBITDA Ratio	1.65	2.01	1.84	2.12	3.59	1.92
Debt / FCF Ratio	2.43	7.13	2.97	5.40	6.98	1.57
Net Debt / Equity Ratio	0.48	0.30	0.62	0.60	0.66	1.73
Net Debt / EBITDA Ratio	1.32	0.89	1.49	1.84	1.39	1.36
Net Debt / FCF Ratio	1.44	2.30	1.83	2.95	2.70	1.11
Asset Turnover	1.12	0.95	0.82	1.20	1.02	1.45
Inventory Turnover	16.80	18.93	30.55	146.07	115.24	145.80
Quick Ratio	0.87	1.16	0.86	1.05	1.00	1.45
Current Ratio	1.09	1.32	0.99	1.14	1.06	1.67
Return on Equity (ROE)	24.16%	22.54%	22.05%	18.47%	25.47%	61.85%
Return on Assets (ROA)	6.53%	5.46%	5.33%	4.04%	4.49%	11.22%
Return on Invested Capital (ROIC)	14.68%	16.32%	14.13%	11.32%	13.53%	25.39%
Return on Capital Employed (ROCE)	16.60%	13.90%	15.00%	11.30%	9.90%	25.50%
Earnings Yield	0.75%	1.06%	6.09%	5.89%	3.93%	-
FCF Yield	4.11%	3.54%	10.73%	7.17%	5.04%	-
Buyback Yield / Dilution	-	-14.63%	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.