Lindbergh Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	110	74	31	19	15	20
Market Cap Growth	230.27%	140.16%	62.50%	28.15%	-27.32%	-
Enterprise Value	114	79	35	23	18	22
Last Close Price	11.55	7.80	3.64	2.24	1.75	2.40
PE Ratio	42.56	28.82	94.38	16.42	16.98	25.44
PS Ratio	3.37	2.28	1.29	1.18	0.66	1.51
PB Ratio	10.36	7.02	3.72	3.17	2.83	4.84
P/TBV Ratio	-	-	11.13	16.74	13.09	18.18
P/FCF Ratio	28.22	19.11	28.21	9.32	13.96	19.84
P/OCF Ratio	21.29	14.42	22.26	6.58	6.23	12.93
EV/Sales Ratio	3.51	2.41	1.47	1.42	0.80	1.63
EV/EBITDA Ratio	20.38	18.23	11.21	9.17	10.63	11.07
EV/EBIT Ratio	31.42	21.55	15.93	13.68	14.90	23.22
EV/FCF Ratio	29.44	20.19	32.15	11.21	17.09	21.52
Debt / Equity Ratio	0.93	0.93	0.94	1.01	1.10	1.70
Debt / EBITDA Ratio	1.76	1.76	1.87	1.84	2.12	3.59
Debt / FCF Ratio	2.54	2.54	7.13	2.97	5.40	6.98
Net Debt / Equity Ratio	0.47	0.47	0.30	0.62	0.60	0.66
Net Debt / EBITDA Ratio	1.15	1.15	0.80	1.49	1.84	1.39
Net Debt / FCF Ratio	1.27	1.27	2.31	1.83	2.95	2.70
Asset Turnover	0.92	0.92	0.95	0.82	1.20	1.02
Inventory Turnover	12.91	12.91	18.93	30.55	146.07	115.24
Quick Ratio	0.88	0.88	1.19	0.86	1.05	1.00
Current Ratio	1.14	1.14	1.32	0.99	1.14	1.06
Return on Equity (ROE)	27.63%	27.63%	22.54%	22.05%	18.47%	25.47%
Return on Assets (ROA)	6.46%	6.46%	5.46%	5.33%	4.04%	4.49%
Return on Invested Capital (ROIC)	17.36%	20.44%	16.32%	14.13%	11.32%	13.53%
Return on Capital Employed (ROCE)	15.40%	15.40%	13.90%	15.00%	11.30%	9.90%
Earnings Yield	2.35%	3.47%	1.06%	6.09%	5.89%	3.93%
FCF Yield	3.54%	5.23%	3.54%	10.73%	7.17%	5.04%
Buyback Yield / Dilution	2.49%	2.49%	-14.63%	-	-	-