Leonardo S.p.a. (BIT:LDO)
52.47
+0.47 (0.90%)
Jun 16, 2026, 12:45 PM CET
Leonardo S.p.a. Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 19,940 | 20,576 | 18,542 | 15,941 | 15,488 | 14,708 | |
Revenue Growth (YoY) | 8.66% | 10.97% | 16.32% | 2.93% | 5.30% | 4.57% |
Cost of Revenue | 17,433 | 17,240 | 15,747 | 13,641 | 13,154 | 12,770 |
Gross Profit | 2,507 | 3,336 | 2,795 | 2,300 | 2,334 | 1,938 |
Depreciation & Amortization Expenses | 762 | 773 | 777 | 645 | 627 | 525 |
Other Operating Expenses | 230 | 975 | 838 | 724 | 878 | 626 |
Total Operating Expenses | 992 | 1,748 | 1,615 | 1,369 | 1,505 | 1,151 |
Operating Income | 1,521 | 1,588 | 1,180 | 931 | 829 | 787 |
Interest Income | 169 | 397 | 655 | 314 | 534 | 275 |
Interest Expense | - | -336 | -389 | -421 | -380 | -309 |
Other Non-Operating Income (Expense) | -125 | - | - | - | - | - |
Total Non-Operating Income (Expense) | 44 | 61 | 266 | -107 | 154 | -34 |
Pretax Income | 1,565 | 1,649 | 1,446 | 824 | 983 | 753 |
Provision for Income Taxes | 332 | 315 | 289 | 129 | 51 | 166 |
Net Income | 1,233 | 1,334 | 1,157 | 695 | 932 | 587 |
Minority Interest in Earnings | 113 | 110 | 85 | 37 | 5 | 1 |
Earnings From Discontinued Operations | -211 | - | 2 | - | - | - |
Net Income to Common | 1,009 | 1,224 | 1,074 | 658 | 927 | 586 |
Net Income Growth | 0.50% | 13.97% | 63.22% | -29.02% | 58.19% | 143.15% |
Shares Outstanding (Basic) | 577 | 577 | 576 | 575 | 575 | 575 |
Shares Outstanding (Diluted) | 577 | 577 | 576 | 575 | 575 | 575 |
Shares Change (YoY) | 0.18% | 0.17% | 0.08% | - | 0.01% | 0.03% |
EPS (Basic) | 1.75 | 2.12 | 1.86 | 1.14 | 1.61 | 1.02 |
EPS (Diluted) | 1.75 | 2.12 | 1.86 | 1.14 | 1.61 | 1.02 |
EPS Growth | 0.29% | 13.78% | 63.02% | -28.99% | 58.10% | 143.20% |
Free Cash Flow | 1,101 | 734 | 646 | 404 | 390 | 127 |
Free Cash Flow Growth | 50.00% | 13.62% | 59.90% | 3.59% | 207.09% | - |
Free Cash Flow Per Share | 1.91 | 1.27 | 1.12 | 0.70 | 0.68 | 0.22 |
Dividends Per Share | 0.630 | 0.630 | 0.520 | 0.280 | 0.140 | 0.140 |
Dividend Growth | - | 21.15% | 85.71% | 100.00% | - | - |
Gross Margin | 12.57% | 16.21% | 15.07% | 14.43% | 15.07% | 13.18% |
Operating Margin | 7.63% | 7.72% | 6.36% | 5.84% | 5.35% | 5.35% |
Profit Margin | 6.18% | 6.48% | 6.24% | 4.36% | 6.02% | 3.99% |
FCF Margin | 5.52% | 3.57% | 3.48% | 2.53% | 2.52% | 0.86% |
EBITDA | 2,129 | 2,361 | 1,957 | 1,576 | 1,456 | 1,312 |
EBITDA Margin | 10.68% | 11.47% | 10.55% | 9.89% | 9.40% | 8.92% |
EBIT | 1,521 | 1,588 | 1,180 | 931 | 829 | 787 |
EBIT Margin | 7.63% | 7.72% | 6.36% | 5.84% | 5.35% | 5.35% |
Effective Tax Rate | 21.21% | 19.10% | 19.99% | 15.66% | 5.19% | 22.05% |