Leonardo S.p.a. (BIT:LDO)
Italy · Delayed Price · Currency is EUR 50.43
+2.36 (4.91%)
Nov 9, 2026, 5:36 PM CET
Leonardo S.p.a. Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 21,406 | 19,503 | 17,763 | 15,291 | 14,713 | 14,135 | |
Revenue Growth | 11.89% | 9.80% | 16.17% | 3.93% | 4.09% | 5.41% |
Cost of Revenue | 13,227 | 11,753 | 10,677 | 9,334 | 9,038 | 8,877 |
Gross Profit | 8,179 | 7,750 | 7,086 | 5,957 | 5,675 | 5,258 |
Selling, General & Admin | 5,423 | 5,423 | 5,050 | 4,251 | 3,993 | 3,751 |
Other Operating Expenses | -172 | -236 | 52 | 78 | 109 | 41 |
Operating Expenses | 6,005 | 5,846 | 5,761 | 4,875 | 4,645 | 4,230 |
Operating Income | 2,174 | 1,904 | 1,325 | 1,082 | 1,030 | 1,028 |
Interest Expense | -68 | -96 | -138 | -147 | -120 | -140 |
Interest & Investment Income | 40 | 40 | 53 | 33 | 5 | 1 |
Earnings From Equity Investments | 212 | 148 | 121 | 148 | 142 | - |
Currency Exchange Gain (Loss) | -8 | -8 | -27 | 8 | 6 | -7 |
Other Non Operating Income (Expenses) | -98 | -98 | -123 | -141 | 122 | -38 |
EBT Excluding Unusual Items | 2,252 | 1,890 | 1,211 | 983 | 1,185 | 844 |
Merger & Restructuring Charges | -36 | -26 | -25 | -59 | -118 | -88 |
Gain (Loss) on Sale of Investments | 70 | 70 | 366 | - | - | 138 |
Gain (Loss) on Sale of Assets | -2 | -2 | 2 | -1 | - | - |
Asset Writedown | -63 | -63 | -61 | -45 | -20 | -42 |
Other Unusual Items | -432 | -220 | -47 | -54 | -64 | -99 |
Pretax Income | 1,789 | 1,649 | 1,446 | 824 | 983 | 753 |
Income Tax Expense | 398 | 315 | 289 | 129 | 51 | 166 |
Earnings From Continuing Operations | 1,391 | 1,334 | 1,157 | 695 | 932 | 587 |
Earnings From Discontinued Operations | - | - | 2 | - | - | - |
Net Income to Company | 1,391 | 1,334 | 1,159 | 695 | 932 | 587 |
Minority Interest in Earnings | -134 | -110 | -85 | -37 | -5 | -1 |
Net Income | 1,257 | 1,224 | 1,074 | 658 | 927 | 586 |
Net Income to Common | 1,257 | 1,224 | 1,074 | 658 | 927 | 586 |
Net Income Growth | 18.70% | 13.97% | 63.22% | -29.02% | 58.19% | 143.15% |
Shares Outstanding (Basic) | 576 | 577 | 576 | 575 | 575 | 575 |
Shares Outstanding (Diluted) | 576 | 577 | 576 | 575 | 575 | 575 |
Shares Change | -0.27% | 0.17% | 0.08% | - | 0.01% | 0.03% |
EPS (Basic) | 2.18 | 2.12 | 1.87 | 1.14 | 1.61 | 1.02 |
EPS (Diluted) | 2.18 | 2.12 | 1.87 | 1.14 | 1.61 | 1.02 |
EPS Growth | 19.02% | 13.77% | 63.09% | -29.02% | 58.17% | 143.09% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,365 | 726 | 646 | 404 | 390 | 127 |
Free Cash Flow Per Share | 2.37 | 1.26 | 1.12 | 0.70 | 0.68 | 0.22 |
Dividend Per Share | 0.630 | 0.630 | 0.520 | 0.280 | 0.140 | 0.140 |
Dividend Growth | 21.15% | 21.15% | 85.71% | 100.00% | 0% | - |
Gross Margin | 38.21% | 39.74% | 39.89% | 38.96% | 38.57% | 37.20% |
Operating Margin | 10.16% | 9.76% | 7.46% | 7.08% | 7.00% | 7.27% |
Profit Margin | 5.87% | 6.28% | 6.05% | 4.30% | 6.30% | 4.15% |
Free Cash Flow Margin | 6.38% | 3.72% | 3.64% | 2.64% | 2.65% | 0.90% |
EBITDA | 2,730 | 2,365 | 1,779 | 1,473 | 1,386 | 1,347 |
EBITDA Margin | 12.75% | 12.13% | 10.02% | 9.63% | 9.42% | 9.53% |
D&A For EBITDA | 556 | 461 | 454 | 391 | 356 | 319 |
EBIT | 2,174 | 1,904 | 1,325 | 1,082 | 1,030 | 1,028 |
EBIT Margin | 10.16% | 9.76% | 7.46% | 7.08% | 7.00% | 7.27% |
Effective Tax Rate | 22.25% | 19.10% | 19.99% | 15.65% | 5.19% | 22.05% |