LU-VE S.p.A. (BIT:LUVE)
Italy · Delayed Price · Currency is EUR 66.30
+2.20 (3.43%)
Sep 21, 2026, 5:35 PM CET
LU-VE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 634.11 | 603.79 | 587.21 | 615.82 | 617.08 | 491.2 |
Other Revenue | 1.72 | 1.6 | 1.88 | 1.43 | 1.54 | 0.8 |
| 635.83 | 605.39 | 589.09 | 617.26 | 618.61 | 492.01 | |
Revenue Growth | 8.24% | 2.77% | -4.56% | -0.22% | 25.73% | 22.56% |
Cost of Revenue | 390.28 | 370.31 | 367.48 | 403.12 | 413.28 | 320.39 |
Gross Profit | 245.55 | 235.08 | 221.61 | 214.14 | 205.34 | 171.62 |
Selling, General & Admin | 146.24 | 141.36 | 134.42 | 130.76 | 127.27 | 107.25 |
Other Operating Expenses | 6.45 | 6.9 | 4.02 | 3.77 | 3.3 | 3.11 |
Operating Expenses | 181.69 | 178.41 | 170.91 | 167.67 | 162.93 | 140.92 |
Operating Income | 63.86 | 56.66 | 50.7 | 46.47 | 42.41 | 30.7 |
Interest Expense | -15.01 | -13.21 | -8.39 | -8.61 | -9.08 | -1.46 |
Interest & Investment Income | 11.9 | 12.13 | 9.3 | 4.71 | 0.52 | 0.27 |
Currency Exchange Gain (Loss) | 2.1 | -2.08 | 2.7 | 2.38 | 0.51 | 0.51 |
Other Non Operating Income (Expenses) | 2.54 | -0.66 | -7.1 | -8.53 | 15.53 | 0.75 |
EBT Excluding Unusual Items | 65.39 | 52.84 | 47.22 | 36.41 | 49.87 | 30.77 |
Gain (Loss) on Sale of Investments | 0.83 | - | - | - | 9.47 | - |
Gain (Loss) on Sale of Assets | -0.13 | 0.03 | 0.13 | -0.02 | -0.14 | 0.01 |
Asset Writedown | -0.35 | -0.3 | -0.28 | -0.02 | -0.18 | -0.16 |
Pretax Income | 65.74 | 52.58 | 47.07 | 36.37 | 59.04 | 30.62 |
Income Tax Expense | 15.74 | 12.78 | 11.25 | 5.01 | 9.97 | 5.85 |
Earnings From Continuing Operations | 50 | 39.79 | 35.82 | 31.36 | 49.07 | 24.78 |
Minority Interest in Earnings | -1.7 | -1.67 | -1.32 | -1.62 | -1.35 | -1.04 |
Net Income | 48.3 | 38.12 | 34.5 | 29.75 | 47.71 | 23.74 |
Net Income to Common | 48.3 | 38.12 | 34.5 | 29.75 | 47.71 | 23.74 |
Net Income Growth | 54.12% | 10.51% | 15.98% | -37.66% | 100.99% | 140.32% |
Shares Outstanding (Basic) | 22 | 22 | 22 | 22 | 22 | 22 |
Shares Outstanding (Diluted) | 22 | 22 | 22 | 22 | 22 | 22 |
Shares Change | - | - | - | - | - | 0.47% |
EPS (Basic) | 2.18 | 1.72 | 1.55 | 1.34 | 2.15 | 1.07 |
EPS (Diluted) | 2.18 | 1.72 | 1.55 | 1.34 | 2.15 | 1.07 |
EPS Growth | 55.36% | 10.76% | 15.72% | -37.66% | 100.99% | 139.20% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 44.71 | 37.64 | 58.76 | 37.8 | 1.02 | -4.8 |
Free Cash Flow Per Share | 2.01 | 1.70 | 2.65 | 1.70 | 0.05 | -0.22 |
Dividend Per Share | 0.470 | 0.470 | 0.420 | 0.400 | 0.380 | 0.350 |
Dividend Growth | 11.91% | 11.91% | 5.00% | 5.26% | 8.57% | 29.63% |
Gross Margin | 38.62% | 38.83% | 37.62% | 34.69% | 33.19% | 34.88% |
Operating Margin | 10.04% | 9.36% | 8.61% | 7.53% | 6.86% | 6.24% |
Profit Margin | 7.60% | 6.30% | 5.86% | 4.82% | 7.71% | 4.83% |
Free Cash Flow Margin | 7.03% | 6.22% | 9.98% | 6.13% | 0.17% | -0.98% |
EBITDA | 83.07 | 80.32 | 74.89 | 69.37 | 63.91 | 50.46 |
EBITDA Margin | 13.06% | 13.27% | 12.71% | 11.24% | 10.33% | 10.26% |
D&A For EBITDA | 19.21 | 23.66 | 24.18 | 22.91 | 21.51 | 19.76 |
EBIT | 63.86 | 56.66 | 50.7 | 46.47 | 42.41 | 30.7 |
EBIT Margin | 10.04% | 9.36% | 8.61% | 7.53% | 6.86% | 6.24% |
Effective Tax Rate | 23.95% | 24.31% | 23.89% | 13.77% | 16.89% | 19.09% |
Revenue as Reported | 635.83 | 605.39 | 589.09 | 617.26 | 618.61 | 492.01 |
Advertising Expenses | - | 1.1 | 1.88 | 1.35 | 1.72 | 0.56 |