LU-VE S.p.A. (BIT:LUVE)
Italy · Delayed Price · Currency is EUR 58.00
+0.70 (1.22%)
Aug 12, 2026, 10:13 AM CET
LU-VE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 623.48 | 616.15 | 579.24 | 617.26 | 618.61 | 492.01 | |
Revenue Growth | 7.03% | 6.37% | -6.16% | -0.22% | 25.73% | 22.56% |
Cost of Revenue | 327.68 | 382.18 | 359.51 | 404.46 | 415 | 320.95 |
Gross Profit | 295.8 | 233.98 | 219.73 | 212.8 | 203.61 | 171.06 |
Selling, General & Admin | 143.02 | 140.26 | 132.53 | 129.41 | 125.55 | 106.68 |
Depreciation & Amortization Expenses | 30.1 | 30.58 | 31.82 | 32.37 | 32.73 | 30.14 |
Other Operating Expenses | -0.06 | 6.74 | 4.82 | 4.54 | 2.93 | 3.53 |
Total Operating Expenses | 173.06 | 177.58 | 169.17 | 166.33 | 161.21 | 140.36 |
Operating Income | 59.56 | 56.4 | 50.55 | 46.43 | 42.1 | 30.55 |
Interest Income | 14.99 | 13.05 | 9.5 | 5.55 | 26.54 | 3.93 |
Interest Expense | -2.78 | -14.79 | -15.69 | -17.99 | -10.1 | -4.37 |
Other Non-Operating Income (Expense) | -1.03 | -2.08 | 2.7 | 2.36 | 0.37 | 0.52 |
Total Non-Operating Income (Expense) | 11.18 | -3.82 | -3.49 | -10.08 | 16.81 | 0.08 |
Pretax Income | 57.67 | 52.58 | 47.07 | 36.37 | 59.04 | 30.62 |
Provision for Income Taxes | 14.35 | 12.78 | 11.25 | 5.01 | 9.97 | 5.85 |
Net Income | 43.32 | 39.79 | 35.82 | 31.36 | 49.07 | 24.78 |
Minority Interest in Earnings | 1.66 | 1.67 | 1.32 | 1.62 | 1.35 | 1.04 |
Net Income to Common | 41.66 | 38.12 | 34.5 | 29.75 | 47.71 | 23.74 |
Net Income Growth | 33.25% | 10.51% | 15.98% | -37.66% | 100.99% | 140.32% |
Shares Outstanding (Basic) | 22 | 22 | 22 | 22 | 22 | 22 |
Shares Outstanding (Diluted) | 22 | 22 | 22 | 22 | 22 | 22 |
Shares Change | - | - | - | - | - | 0.47% |
EPS (Basic) | 1.88 | 1.72 | 1.55 | 1.34 | 2.15 | 1.07 |
EPS (Diluted) | 1.88 | 1.72 | 1.55 | 1.34 | 2.15 | 1.07 |
EPS Growth | 33.25% | 10.97% | 15.67% | -37.67% | 100.94% | 137.78% |
Free Cash Flow | 31.37 | 37.64 | 58.76 | 37.8 | -3.33 | -4.8 |
Free Cash Flow Growth | -47.25% | -35.95% | 55.44% | - | - | - |
Free Cash Flow Per Share | 1.41 | 1.69 | 2.65 | 1.70 | -0.15 | -0.22 |
Dividends Per Share | 0.470 | 0.470 | 0.420 | 0.400 | 0.380 | 0.350 |
Dividend Growth | 11.91% | 11.91% | 5.00% | 5.26% | 8.57% | 29.63% |
Gross Margin | 47.44% | 37.97% | 37.93% | 34.47% | 32.91% | 34.77% |
Operating Margin | 9.55% | 9.15% | 8.73% | 7.52% | 6.80% | 6.21% |
Profit Margin | 6.95% | 6.46% | 6.18% | 5.08% | 7.93% | 5.04% |
FCF Margin | 5.03% | 6.11% | 10.14% | 6.12% | -0.54% | -0.98% |
EBITDA | 89.66 | 86.98 | 82.37 | 78.8 | 50.79 | 60.69 |
EBITDA Margin | 14.38% | 14.12% | 14.22% | 12.77% | 8.21% | 12.34% |
EBIT | 59.56 | 56.4 | 50.55 | 46.43 | 42.1 | 30.55 |
EBIT Margin | 9.55% | 9.15% | 8.73% | 7.52% | 6.80% | 6.21% |
Effective Tax Rate | 24.89% | 24.31% | 23.89% | 13.77% | 16.89% | 19.09% |